Wall Street Experts
ver. ZuMIgo(08/25)
Bangkok Life Assurance Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 45 320
EBIT TTM (mln): 2 870
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14,427 |
16,829 |
22,654 |
29,920 |
36,106 |
40,304 |
46,435 |
61,475 |
55,653 |
55,495 |
56,381 |
53,870 |
48,902 |
47,337 |
47,701 |
48,185 |
45,434 |
45,793 |
Przychód Δ r/r |
0.0% |
16.7% |
34.6% |
32.1% |
20.7% |
11.6% |
15.2% |
32.4% |
-9.5% |
-0.3% |
1.6% |
-4.5% |
-9.2% |
-3.2% |
0.8% |
1.0% |
-5.7% |
0.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
1,061 |
1,028 |
1,578 |
3,591 |
4,842 |
4,670 |
5,203 |
2,971 |
4,761 |
6,086 |
4,151 |
5,783 |
5,112 |
1,633 |
3,644 |
3,779 |
2,856 |
4,323 |
EBIT Δ r/r |
0.0% |
-3.1% |
53.4% |
127.6% |
34.9% |
-3.6% |
11.4% |
-42.9% |
60.2% |
27.8% |
-31.8% |
39.3% |
-11.6% |
-68.0% |
123.1% |
3.7% |
-24.4% |
51.4% |
EBIT (%) |
7.4% |
6.1% |
7.0% |
12.0% |
13.4% |
11.6% |
11.2% |
4.8% |
8.6% |
11.0% |
7.4% |
10.7% |
10.5% |
3.5% |
7.6% |
7.8% |
6.3% |
9.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-94 |
-108 |
-137 |
-126 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
1,162 |
1,136 |
1,578 |
3,729 |
4,842 |
4,670 |
5,203 |
2,971 |
4,761 |
6,086 |
4,151 |
5,783 |
5,112 |
1,633 |
3,644 |
3,779 |
2,856 |
4,323 |
EBITDA(%) |
8.1% |
6.8% |
7.0% |
12.5% |
13.4% |
11.6% |
11.2% |
4.8% |
8.6% |
11.0% |
7.4% |
10.7% |
10.5% |
3.5% |
7.6% |
7.8% |
6.3% |
9.4% |
Podatek (mln) |
291 |
277 |
392 |
794 |
1,425 |
1,480 |
930 |
446 |
779 |
976 |
516 |
813 |
918 |
153 |
568 |
568 |
443 |
700 |
Zysk Netto (mln) |
770 |
752 |
1,186 |
2,796 |
3,417 |
3,284 |
4,381 |
2,662 |
4,108 |
5,110 |
3,635 |
4,970 |
4,386 |
1,608 |
3,196 |
3,212 |
2,548 |
3,623 |
Zysk netto Δ r/r |
0.0% |
-2.4% |
57.7% |
135.9% |
22.2% |
-3.9% |
33.4% |
-39.2% |
54.3% |
24.4% |
-28.9% |
36.7% |
-11.7% |
-63.3% |
98.7% |
0.5% |
-20.7% |
42.2% |
Zysk netto (%) |
5.3% |
4.5% |
5.2% |
9.3% |
9.5% |
8.1% |
9.4% |
4.3% |
7.4% |
9.2% |
6.4% |
9.2% |
9.0% |
3.4% |
6.7% |
6.7% |
5.6% |
7.9% |
EPS |
0.55 |
0.54 |
0.8 |
1.66 |
2.03 |
2.21 |
2.59 |
1.56 |
2.41 |
3.0 |
2.13 |
2.91 |
2.57 |
0.94 |
1.87 |
1.88 |
1.49 |
2.12 |
EPS (rozwodnione) |
0.55 |
0.54 |
0.8 |
1.66 |
2.02 |
2.2 |
2.58 |
1.56 |
2.41 |
3.0 |
2.13 |
2.91 |
2.57 |
0.94 |
1.87 |
1.88 |
1.49 |
2.12 |
Ilośc akcji (mln) |
1,400 |
1,400 |
1,483 |
1,680 |
1,680 |
1,682 |
1,695 |
1,695 |
1,702 |
1,705 |
1,705 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
Ważona ilośc akcji (mln) |
1,400 |
1,400 |
1,483 |
1,689 |
1,693 |
1,693 |
1,700 |
1,698 |
1,706 |
1,706 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
1,708 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |