Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
22.9 |
18.422 |
17.623 |
12.856 |
12.229 |
19.693 |
31.116 |
35.306 |
30.145 |
30.622 |
31.421 |
34.792 |
31.847 |
33.96 |
34.023 |
36.986 |
39.449 |
42.544 |
42.801 |
39.191 |
37.94 |
37.49 |
50.385 |
48.832 |
50.156 |
Aktywa trwałe (mln) |
9.8 |
5.034 |
4.218 |
2.288 |
1.984 |
6.503 |
8.985 |
6.704 |
7.16 |
11.111 |
10.864 |
11.032 |
8.867 |
6.628 |
5.903 |
4.581 |
11.295 |
12.777 |
5.816 |
8.335 |
14.054 |
12.879 |
12.964 |
12.615 |
12.954 |
Rzeczowe aktywa trwałe netto |
8.0 |
2.833 |
2.156 |
1.792 |
1.468 |
1.291 |
1.22 |
0.913 |
1.338 |
1.386 |
1.306 |
1.357 |
1.158 |
1.113 |
1.045 |
1.282 |
1.84 |
2.486 |
2.201 |
2.729 |
6.849 |
6.453 |
6.955 |
6.875 |
6.926 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.732 |
3.024 |
3.776 |
2.778 |
2.207 |
1.478 |
0.753 |
0.37 |
0.176 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.732 |
3.024 |
3.776 |
2.778 |
2.207 |
1.478 |
0.753 |
0.37 |
0.176 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
2.0 |
3.712 |
3.657 |
0.786 |
2.88 |
3.651 |
5.504 |
3.565 |
1.992 |
1.769 |
3.767 |
3.9 |
4.155 |
2.062 |
2.844 |
3.266 |
4.122 |
3.448 |
5.524 |
5.721 |
3.964 |
6.466 |
8.229 |
10.616 |
7.902 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.402 |
6.472 |
0.0 |
1.919 |
2.635 |
2.014 |
1.795 |
1.481 |
0.742 |
Aktywa obrotowe |
13.1 |
13.388 |
13.405 |
10.568 |
10.245 |
13.19 |
22.131 |
28.602 |
22.985 |
19.511 |
20.557 |
23.76 |
22.98 |
27.332 |
28.12 |
32.405 |
28.154 |
29.767 |
36.985 |
30.856 |
23.886 |
24.611 |
37.421 |
36.217 |
37.202 |
Środki pieniężne i Inwestycje |
0.0 |
0.208 |
0.335 |
1.631 |
1.293 |
3.14 |
5.283 |
13.266 |
8.452 |
5.475 |
7.66 |
5.05 |
2.693 |
6.581 |
7.945 |
11.363 |
4.669 |
10.91 |
16.331 |
11.268 |
4.676 |
6.826 |
10.58 |
1.918 |
3.456 |
Zapasy |
10.2 |
8.94 |
8.961 |
7.862 |
5.698 |
4.735 |
7.091 |
7.44 |
8.899 |
9.774 |
6.623 |
11.942 |
12.148 |
13.345 |
11.575 |
12.112 |
16.282 |
13.999 |
14.358 |
11.466 |
13.513 |
9.441 |
16.978 |
22.105 |
23.952 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.184 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.208 |
0.335 |
1.631 |
1.293 |
3.14 |
5.283 |
13.266 |
8.452 |
5.475 |
7.66 |
5.05 |
2.693 |
6.581 |
7.945 |
11.363 |
4.669 |
10.91 |
7.147 |
11.268 |
4.676 |
6.826 |
10.58 |
1.918 |
3.456 |
Należności krótkoterminowe |
4.4 |
3.604 |
3.171 |
2.127 |
0.891 |
0.52 |
1.52 |
1.172 |
1.161 |
1.849 |
1.25 |
2.753 |
1.756 |
1.132 |
0.95 |
1.403 |
2.285 |
1.973 |
5.971 |
5.595 |
5.31 |
5.119 |
5.883 |
12.898 |
9.822 |
Dług krótkoterminowy |
1.8 |
0.848 |
0.11 |
1.97 |
3.15 |
0.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.386) |
0.0 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.447 |
0.607 |
2.184 |
6.616 |
7.072 |
Zobowiązania krótkoterminowe |
7.4 |
5.709 |
4.143 |
4.834 |
4.972 |
2.239 |
3.298 |
3.005 |
2.351 |
2.878 |
2.759 |
4.016 |
3.513 |
3.695 |
2.456 |
3.541 |
4.263 |
6.362 |
10.313 |
9.883 |
9.376 |
9.466 |
12.187 |
22.97 |
20.418 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.386 |
0.385 |
0.627 |
0.281 |
0.291 |
0.136 |
0.142 |
0.157 |
0.18 |
0.369 |
0.757 |
1.045 |
1.022 |
1.137 |
Zobowiązania długoterminowe |
9.1 |
6.353 |
6.998 |
3.15 |
1.272 |
1.22 |
1.52 |
1.172 |
1.161 |
1.5 |
1.25 |
2.386 |
0.265 |
0.081 |
0.147 |
0.212 |
0.366 |
0.408 |
0.481 |
1.596 |
5.288 |
5.5 |
5.58 |
5.727 |
8.427 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.386) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.328) |
(0.247) |
0.509 |
0.488 |
0.748 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.975 |
3.227 |
2.716 |
2.27 |
1.26 |
Zobowiązania ogółem |
16.5 |
12.062 |
11.141 |
7.984 |
6.244 |
2.239 |
3.298 |
3.005 |
2.351 |
4.378 |
2.759 |
6.402 |
3.778 |
3.776 |
2.603 |
3.753 |
4.629 |
6.77 |
10.794 |
11.479 |
14.664 |
14.966 |
17.767 |
28.697 |
28.845 |
Kapitał własny |
6.4 |
6.36 |
6.482 |
4.872 |
5.985 |
17.454 |
27.818 |
32.301 |
27.794 |
26.244 |
28.662 |
28.39 |
28.069 |
30.184 |
31.42 |
33.233 |
34.82 |
35.774 |
32.007 |
27.712 |
23.276 |
22.524 |
32.618 |
20.135 |
21.311 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
22.9 |
18.422 |
17.623 |
12.856 |
12.229 |
19.693 |
31.116 |
35.306 |
30.145 |
30.622 |
31.421 |
34.792 |
31.847 |
33.96 |
34.023 |
36.986 |
39.449 |
42.544 |
42.801 |
39.191 |
37.94 |
37.49 |
50.385 |
48.832 |
50.156 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.402 |
6.472 |
9.184 |
1.919 |
2.635 |
2.014 |
1.795 |
1.481 |
0.742 |
Dług (mln) |
10.9 |
7.201 |
7.108 |
5.12 |
4.422 |
0.7 |
0.0 |
0.0 |
0.0 |
1.5 |
0.0 |
2.0 |
0.0 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.381 |
3.556 |
5.058 |
8.73 |
8.332 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.208 |
0.335 |
1.631 |
1.293 |
3.14 |
5.283 |
13.266 |
8.452 |
5.475 |
7.66 |
5.05 |
2.693 |
6.581 |
7.945 |
11.363 |
4.669 |
10.91 |
7.147 |
11.268 |
4.676 |
6.826 |
10.58 |
1.918 |
3.456 |
Dług netto |
10.9 |
6.993 |
6.773 |
3.489 |
3.129 |
(2.44) |
(5.283) |
(13.266) |
(8.452) |
(3.975) |
(7.66) |
(3.05) |
(2.693) |
(6.563) |
(7.945) |
(11.363) |
(4.669) |
(10.91) |
(7.147) |
(11.268) |
(1.295) |
(3.27) |
(5.522) |
6.812 |
4.876 |
Ticker |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
BKTI |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |