Booking Holdings Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 482 1,235 1,172 1,004 864 914 963 1,123 1,409 1,885 2,338 3,085 4,356 5,261 6,793 8,442 9,224 10,743 12,681 14,527 15,066 6,796 10,958 17,090 21,365 23,739
Przychód Δ r/r 0.0% 156.1% -5.2% -14.4% -13.9% 5.9% 5.3% 16.7% 25.5% 33.7% 24.1% 31.9% 41.2% 20.8% 29.1% 24.3% 9.3% 16.5% 18.0% 14.6% 3.7% -54.9% 61.2% 56.0% 25.0% 11.1%
Marża brutto 13.1% 17.0% 16.5% 15.8% 16.9% 21.7% 27.8% 35.7% 45.4% 50.7% 53.9% 61.9% 70.7% 77.6% 84.1% 89.8% 93.1% 96.0% 98.0% 100.0% 95.7% 90.6% 94.5% 96.4% 96.9% 100.0%
EBIT (mln) -63 -58 -14 -23 8 30 36 62 138 289 471 787 1,399 1,830 2,412 3,073 3,259 2,906 4,538 5,341 5,345 2,134 1,812 5,102 5,840 7,555
EBIT Δ r/r 0.0% -8.8% -76.0% 68.0% -134.4% 279.4% 18.0% 72.7% 122.5% 109.9% 62.7% 67.1% 77.8% 30.8% 31.8% 27.4% 6.0% -10.8% 56.1% 17.7% 0.1% -60.1% -15.1% 181.6% 14.5% 29.4%
EBIT (%) -13.1% -4.7% -1.2% -2.3% 0.9% 3.3% 3.7% 5.5% 9.8% 15.4% 20.1% 25.5% 32.1% 34.8% 35.5% 36.4% 35.3% 27.1% 35.8% 36.8% 35.5% 31.4% 16.5% 29.9% 27.3% 31.8%
Koszty finansowe (mln) 0 0 0 0 1 4 5 7 -10 9 24 30 32 62 83 88 160 208 254 269 266 356 334 391 897 1,295
EBITDA (mln) 941 227 8 26 26 50 69 100 182 333 512 841 1,461 1,899 2,535 3,295 3,587 4,251 5,058 5,954 6,138 2,776 2,411 4,722 6,505 6,588
EBITDA(%) 195.1% 18.3% 0.6% 2.6% 3.0% 5.5% 7.1% 8.9% 12.9% 17.6% 21.9% 27.3% 33.5% 36.1% 37.3% 39.0% 38.9% 39.6% 39.9% 41.0% 40.7% 40.8% 22.0% 27.6% 30.4% 27.8%
Podatek (mln) 1,055 315 7 19 -12 -0 -156 -12 -12 98 -47 218 309 338 404 568 577 578 2,058 837 1,093 508 300 865 1,192 1,410
Zysk Netto (mln) -1,055 -315 -7 -19 12 32 193 74 157 193 489 528 1,056 1,420 1,893 2,422 2,551 2,135 2,341 3,998 4,865 59 1,165 3,058 4,289 5,882
Zysk netto Δ r/r 0.0% -70.1% -97.7% 162.7% -162.1% 164.4% 511.7% -61.4% 110.9% 23.2% 153.0% 7.8% 100.2% 34.4% 33.3% 28.0% 5.4% -16.3% 9.6% 70.8% 21.7% -98.8% 1874.6% 162.5% 40.3% 37.1%
Zysk netto (%) -218.7% -25.5% -0.6% -1.9% 1.4% 3.4% 20.0% 6.6% 11.1% 10.3% 20.9% 17.1% 24.3% 27.0% 27.9% 28.7% 27.7% 19.9% 18.5% 27.5% 32.3% 0.9% 10.6% 17.9% 20.1% 24.8%
EPS -47.02 -11.32 -0.21 -0.51 0.28 0.78 4.87 1.88 4.13 4.64 11.54 11.0 21.27 28.48 37.17 46.3 50.09 43.14 47.78 84.26 112.92 1.44 28.39 76.7 118.68 174.94
EPS (rozwodnione) -47.02 -11.32 -0.21 -0.51 0.27 0.76 4.21 1.68 3.42 3.74 9.88 10.35 20.63 27.66 36.11 45.67 49.45 42.65 46.86 83.26 111.82 1.43 28.17 76.35 117.41 172.67
Ilośc akcji (mln) 22 28 34 38 38 38 39 39 38 39 42 48 50 50 51 52 51 49 49 47 43 41 41 40 36 34
Ważona ilośc akcji (mln) 22 28 34 38 39 42 46 45 46 49 50 51 51 51 52 53 52 50 50 48 44 41 41 40 37 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD