Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 674.8 | 1 320.32 | 1 658.767 | 2 035.169 | 2 063.225 | 2 056.163 | 2 119.96 | 2 244.676 | 2 472.866 | 3 379.889 | 3 317.698 | 3 711.509 | 4 127.083 | 3 729.471 | 3 875.178 | 4 279.806 | 4 655.501 | 6 515.444 | 6 658.902 | 6 963.327 | 7 558.457 | 8 088.786 | 9 131.896 | 9 618.23 | 9 620.4 | 10 022.6 |
| Aktywa trwałe (mln) | 493.6 | 901.31 | 1 438.416 | 1 634.859 | 1 579.473 | 1 575.856 | 1 577.992 | 1 770.175 | 1 941.965 | 2 580.376 | 2 692.828 | 3 040.638 | 3 368.162 | 3 324.365 | 3 529.89 | 3 825.77 | 3 833.35 | 6 048.63 | 6 088.12 | 6 459.494 | 7 085.273 | 7 595.495 | 8 323.763 | 8 546.522 | 8 793.8 | 9 280.3 |
| Rzeczowe aktywa trwałe netto | 464.2 | 794.281 | 1 238.224 | 1 476.263 | 1 442.422 | 1 445.732 | 1 435.398 | 1 646.367 | 1 823.534 | 2 022.16 | 2 160.73 | 2 495.433 | 2 789.575 | 2 742.749 | 2 990.297 | 3 239.375 | 3 259.094 | 4 468.989 | 4 541.43 | 4 854.879 | 5 503.186 | 6 019.714 | 6 449.176 | 6 797.948 | 7 119.3 | 7 629.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 33.685 | 30.144 | 30.144 | 31.536 | 30.563 | 29.577 | 359.29 | 353.734 | 354.831 | 353.396 | 353.396 | 353.396 | 353.396 | 359.759 | 1 299.454 | 1 299.454 | 1 299.454 | 1 299.454 | 1 299.454 | 1 299.454 | 1 299.454 | 1 299.5 | 1 299.5 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 78.089 | 40.07 | 36.75 | 27.826 | 24.429 | 21.026 | 4.884 | 4.309 | 4.069 | 3.843 | 3.62 | 3.397 | 3.176 | 3.38 | 8.392 | 7.559 | 14.337 | 13.266 | 11.944 | 10.77 | 9.589 | 8.4 | 7.6 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 102.895 | 115.081 | 111.774 | 70.214 | 63.23 | 59.362 | 54.992 | 67.828 | 194.042 | 358.043 | 358.9 | 357.239 | 357.016 | 356.793 | 356.572 | 363.139 | 1 307.846 | 1 307.013 | 1 313.791 | 1 312.72 | 1 311.398 | 1 310.224 | 1 309.043 | 1 307.9 | 1 307.1 |
| Należności netto | 140.0 | 299.719 | 117.259 | 209.144 | 201.992 | 256.505 | 352.445 | 263.109 | 291.189 | 357.404 | 276.52 | 328.811 | 166.118 | 163.698 | 179.033 | 192.045 | 147.854 | 263.289 | 248.33 | 282.131 | 272.251 | 285.407 | 339.669 | 525.829 | 368.8 | 371.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | (6.017) | 27.347 | 24.436 | 28.0 | 24.0 | 19.0 | 23.0 | 18.524 | 17.78 | 17.261 | 16.402 | 16.697 | 17.294 | 11.985 | 12.561 | 13.09 | 41.013 | 21.929 | (408.624) | (465.388) | 0.535 | (548.0) | 2.2 |
| Aktywa obrotowe | 181.2 | 419.01 | 220.351 | 400.31 | 483.752 | 480.307 | 541.968 | 474.501 | 530.901 | 799.513 | 624.87 | 670.871 | 758.921 | 405.106 | 345.288 | 454.036 | 822.151 | 466.814 | 570.782 | 503.833 | 473.184 | 493.291 | 808.133 | 1 071.708 | 826.6 | 742.3 |
| Środki pieniężne i Inwestycje | 16.5 | 24.913 | 29.666 | 79.811 | 172.771 | 64.506 | 34.198 | 36.939 | 86.403 | 168.491 | 150.648 | 89.01 | 21.628 | 15.462 | 7.841 | 21.218 | 456.535 | 13.58 | 15.42 | 20.776 | 9.777 | 6.356 | 8.921 | 21.43 | 93.0 | 16.1 |
| Zapasy | 14.3 | 16.545 | 0.0 | 24.72 | 44.895 | 89.732 | 126.753 | 92.56 | 95.968 | 118.021 | 123.322 | 139.677 | 84.064 | 77.643 | 88.478 | 91.191 | 86.943 | 107.21 | 113.283 | 117.299 | 117.172 | 117.4 | 150.979 | 207.421 | 160.9 | 153.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.747 | 56.572 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16.5 | 24.913 | 29.666 | 79.811 | 172.771 | 64.506 | 34.198 | 36.939 | 86.403 | 168.491 | 112.901 | 32.438 | 21.628 | 15.462 | 7.841 | 21.218 | 456.535 | 13.58 | 15.42 | 20.776 | 9.777 | 6.356 | 8.921 | 21.43 | 93.0 | 16.1 |
| Należności krótkoterminowe | 80.4 | 247.596 | 102.041 | 207.047 | 162.722 | 196.619 | 287.517 | 224.009 | 242.813 | 288.907 | 229.352 | 279.069 | 104.748 | 84.422 | 130.416 | 124.139 | 105.468 | 153.477 | 160.887 | 210.609 | 193.523 | 183.34 | 217.761 | 310.02 | 186.4 | 229.1 |
| Dług krótkoterminowy | 98.9 | 225.639 | 397.144 | 23.448 | 17.659 | 40.166 | 66.771 | 162.606 | 180.183 | 705.878 | 199.745 | 254.181 | 347.473 | 380.973 | 82.5 | 350.0 | 76.8 | 102.343 | 217.043 | 191.363 | 355.243 | 242.476 | 420.18 | 1 060.6 | 600.0 | 133.8 |
| Zobowiązania krótkoterminowe | 205.4 | 588.856 | 583.062 | 671.305 | 286.26 | 357.747 | 470.623 | 528.978 | 580.957 | 1 253.673 | 644.859 | 787.44 | 878.067 | 734.889 | 378.394 | 651.281 | 422.029 | 527.932 | 649.101 | 648.23 | 811.294 | 696.533 | 901.713 | 1 666.69 | 1 185.1 | 763.4 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 151.504 | 171.08 | 151.319 | 159.325 | 151.277 | 170.115 | 53.496 | 51.628 | 44.42 | 43.574 | 54.728 | 52.185 | 48.814 | 47.655 | 76.0 | 55.6 |
| Zobowiązania długoterminowe | 222.8 | 372.301 | 560.5 | 828.7 | 1 067.2 | 962.7 | 910.5 | 925.6 | 922.0 | 1 075.7 | 1 588.002 | 1 823.799 | 2 039.68 | 1 762.073 | 2 189.036 | 2 252.501 | 2 767.605 | 4 257.378 | 4 189.595 | 4 027.674 | 4 283.094 | 4 729.606 | 5 343.06 | 4 861.645 | 5 129.5 | 5 674.0 |
| Rezerwy z tytułu odroczonego podatku | 62.1 | 65.209 | 75.398 | 132.27 | 125.041 | 159.623 | 137.584 | 174.332 | 207.735 | 223.607 | 262.034 | 277.136 | 29.454 | 385.908 | 432.287 | 523.716 | 450.579 | 535.606 | 336.52 | 311.331 | 360.719 | 408.624 | 465.388 | 508.941 | 548.0 | 625.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.184999 | 3.807 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 458.2 | 1 000.013 | 1 124.07 | 1 493.552 | 1 348.789 | 1 315.563 | 1 376.156 | 1 449.477 | 1 497.844 | 2 329.353 | 2 232.861 | 2 611.239 | 2 917.747 | 2 496.962 | 2 567.43 | 2 903.782 | 3 189.634 | 4 785.31 | 4 838.696 | 4 675.904 | 5 094.388 | 5 426.139 | 6 244.773 | 6 528.335 | 6 314.6 | 6 437.4 |
| Kapitał własny | 216.6 | 282.346 | 515.164 | 535.163 | 709.747 | 735.765 | 738.879 | 790.041 | 969.855 | 1 050.536 | 1 084.837 | 1 100.27 | 1 209.336 | 1 232.509 | 1 307.748 | 1 376.024 | 1 465.867 | 1 614.639 | 1 708.974 | 2 287.423 | 2 464.069 | 2 662.647 | 2 887.123 | 3 089.895 | 3 305.8 | 3 585.2 |
| Udziały mniejszościowe | 0.0 | 37.961 | 19.533 | 6.454 | 4.689 | 4.835 | 4.925 | 5.158 | 5.167 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 115.495 | 111.232 | 105.835 | 101.946 | 101.262 | 100.029 | 94.982 | 90.5 | 83.7 |
| Pasywa | 674.8 | 1 320.32 | 1 658.767 | 2 035.169 | 2 063.225 | 2 056.163 | 2 119.96 | 2 244.676 | 2 472.866 | 3 379.889 | 3 317.698 | 3 711.509 | 4 127.083 | 3 729.471 | 3 875.178 | 4 279.806 | 4 655.501 | 6 515.444 | 6 658.902 | 6 963.327 | 7 558.457 | 8 088.786 | 9 131.896 | 9 618.23 | 9 620.4 | 10 022.6 |
| Inwestycje | 0.0 | 0.0 | 0.0 | (6.017) | 27.347 | 24.436 | 28.0 | 24.0 | 19.0 | 23.0 | 56.271 | 74.352 | 17.261 | 16.402 | 16.697 | 17.294 | 11.985 | 12.561 | 13.09 | 41.013 | 21.929 | (408.624) | (465.388) | 0.535 | (548.0) | 2.2 |
| Dług (mln) | 259.6 | 532.731 | 812.942 | 642.31 | 886.118 | 773.747 | 736.964 | 790.946 | 744.555 | 1 207.13 | 1 215.657 | 1 440.231 | 1 627.882 | 1 319.85 | 1 479.448 | 1 617.589 | 1 943.666 | 3 313.532 | 3 326.443 | 3 142.198 | 3 495.339 | 3 770.576 | 4 547.103 | 4 667.94 | 4 401.2 | 4 384.0 |
| Środki pieniężne i inne aktywa pieniężne | 16.5 | 24.913 | 29.666 | 79.811 | 172.771 | 64.506 | 34.198 | 36.939 | 86.403 | 168.491 | 112.901 | 32.438 | 21.628 | 15.462 | 7.841 | 21.218 | 456.535 | 13.58 | 15.42 | 20.776 | 9.777 | 6.356 | 8.921 | 21.43 | 93.0 | 16.1 |
| Dług netto | 243.1 | 507.818 | 783.276 | 562.499 | 713.347 | 709.241 | 702.766 | 754.007 | 658.152 | 1 038.639 | 1 102.756 | 1 407.793 | 1 606.254 | 1 304.388 | 1 471.607 | 1 596.371 | 1 487.131 | 3 299.952 | 3 311.023 | 3 121.422 | 3 485.562 | 3 764.22 | 4 538.182 | 4 646.51 | 4 308.2 | 4 367.9 |
| Ticker | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH | BKH |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |