Wall Street Experts
ver. ZuMIgo(08/25)
Brookfield Infrastructure Partners L.P.
Rachunek Zysków i Strat
Przychody TTM (mln): 20 565
EBIT TTM (mln): 4 824
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
33 |
30 |
634 |
1,636 |
2,004 |
1,826 |
1,924 |
1,855 |
2,115 |
3,535 |
4,652 |
6,597 |
8,885 |
11,537 |
14,427 |
17,931 |
Przychód Δ r/r |
0.0% |
inf% |
-9.4% |
2027.5% |
158.0% |
22.5% |
-8.9% |
5.4% |
-3.6% |
14.0% |
67.1% |
31.6% |
41.8% |
34.7% |
29.8% |
25.0% |
24.3% |
Marża brutto |
0.0% |
68.7% |
49.7% |
34.9% |
45.0% |
45.4% |
54.9% |
56.0% |
57.0% |
49.7% |
57.3% |
52.5% |
48.5% |
45.5% |
28.5% |
27.2% |
24.9% |
EBIT (mln) |
-7 |
43 |
-2 |
180 |
676 |
583 |
564 |
583 |
548 |
439 |
1,116 |
1,236 |
1,775 |
2,390 |
4,721 |
3,588 |
4,401 |
EBIT Δ r/r |
0.0% |
-694.5% |
-104.1% |
-10100.0% |
275.6% |
-13.8% |
-3.3% |
3.4% |
-6.0% |
-19.9% |
154.2% |
10.8% |
43.6% |
34.6% |
97.5% |
-24.0% |
22.7% |
EBIT (%) |
0.0% |
131.9% |
-6.0% |
28.4% |
41.3% |
29.1% |
30.9% |
30.3% |
29.5% |
20.8% |
31.6% |
26.6% |
26.9% |
26.9% |
40.9% |
24.9% |
24.5% |
Koszty finansowe (mln) |
0 |
13 |
14 |
144 |
335 |
407 |
362 |
362 |
367 |
392 |
428 |
555 |
904 |
1,179 |
1,468 |
1,855 |
2,254 |
EBITDA (mln) |
-7 |
51 |
2 |
209 |
816 |
976 |
660 |
1,020 |
1,046 |
1,308 |
1,912 |
2,051 |
2,989 |
4,095 |
6,757 |
5,746 |
7,140 |
EBITDA(%) |
0.0% |
155.3% |
5.7% |
33.0% |
49.9% |
48.7% |
36.1% |
53.0% |
56.4% |
61.8% |
54.1% |
44.1% |
45.3% |
46.1% |
58.6% |
39.8% |
39.8% |
Podatek (mln) |
-8 |
3 |
35 |
-15 |
158 |
46 |
2 |
79 |
-4 |
15 |
173 |
364 |
278 |
291 |
614 |
560 |
581 |
Zysk Netto (mln) |
1 |
28 |
48 |
467 |
187 |
80 |
-32 |
145 |
232 |
360 |
124 |
329 |
650 |
904 |
2,719 |
1,375 |
367 |
Zysk netto Δ r/r |
0.0% |
2445.5% |
70.7% |
877.0% |
-60.0% |
-57.2% |
-140.0% |
-553.1% |
60.0% |
55.2% |
-65.6% |
165.3% |
97.6% |
39.1% |
200.8% |
-49.4% |
-73.3% |
Zysk netto (%) |
0.0% |
85.1% |
160.4% |
73.7% |
11.4% |
4.0% |
-1.8% |
7.5% |
12.5% |
17.0% |
3.5% |
7.1% |
9.9% |
10.2% |
23.6% |
9.5% |
2.0% |
EPS |
0.0028 |
0.07 |
0.12 |
1.17 |
0.47 |
0.2 |
-0.0803 |
0.36 |
0.59 |
0.94 |
0.31 |
0.83 |
0.0 |
0.0 |
0.0 |
3.45 |
0.92 |
EPS (rozwodnione) |
0.0028 |
0.07 |
0.12 |
1.17 |
0.47 |
0.2 |
-0.0803 |
0.36 |
0.59 |
0.94 |
0.31 |
0.83 |
0.0 |
0.0 |
0.0 |
3.45 |
0.92 |
Ilośc akcji (mln) |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
0 |
0 |
0 |
398 |
398 |
Ważona ilośc akcji (mln) |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
398 |
0 |
0 |
0 |
398 |
398 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |