Brookfield Infrastructure Partners L.P.

Rachunek Zysków i Strat





Przychody TTM (mln): 20 565
EBIT TTM (mln): 4 824
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 33 30 634 1,636 2,004 1,826 1,924 1,855 2,115 3,535 4,652 6,597 8,885 11,537 14,427 17,931
Przychód Δ r/r 0.0% inf% -9.4% 2027.5% 158.0% 22.5% -8.9% 5.4% -3.6% 14.0% 67.1% 31.6% 41.8% 34.7% 29.8% 25.0% 24.3%
Marża brutto 0.0% 68.7% 49.7% 34.9% 45.0% 45.4% 54.9% 56.0% 57.0% 49.7% 57.3% 52.5% 48.5% 45.5% 28.5% 27.2% 24.9%
EBIT (mln) -7 43 -2 180 676 583 564 583 548 439 1,116 1,236 1,775 2,390 4,721 3,588 4,401
EBIT Δ r/r 0.0% -694.5% -104.1% -10100.0% 275.6% -13.8% -3.3% 3.4% -6.0% -19.9% 154.2% 10.8% 43.6% 34.6% 97.5% -24.0% 22.7%
EBIT (%) 0.0% 131.9% -6.0% 28.4% 41.3% 29.1% 30.9% 30.3% 29.5% 20.8% 31.6% 26.6% 26.9% 26.9% 40.9% 24.9% 24.5%
Koszty finansowe (mln) 0 13 14 144 335 407 362 362 367 392 428 555 904 1,179 1,468 1,855 2,254
EBITDA (mln) -7 51 2 209 816 976 660 1,020 1,046 1,308 1,912 2,051 2,989 4,095 6,757 5,746 7,140
EBITDA(%) 0.0% 155.3% 5.7% 33.0% 49.9% 48.7% 36.1% 53.0% 56.4% 61.8% 54.1% 44.1% 45.3% 46.1% 58.6% 39.8% 39.8%
Podatek (mln) -8 3 35 -15 158 46 2 79 -4 15 173 364 278 291 614 560 581
Zysk Netto (mln) 1 28 48 467 187 80 -32 145 232 360 124 329 650 904 2,719 1,375 367
Zysk netto Δ r/r 0.0% 2445.5% 70.7% 877.0% -60.0% -57.2% -140.0% -553.1% 60.0% 55.2% -65.6% 165.3% 97.6% 39.1% 200.8% -49.4% -73.3%
Zysk netto (%) 0.0% 85.1% 160.4% 73.7% 11.4% 4.0% -1.8% 7.5% 12.5% 17.0% 3.5% 7.1% 9.9% 10.2% 23.6% 9.5% 2.0%
EPS 0.0028 0.07 0.12 1.17 0.47 0.2 -0.0803 0.36 0.59 0.94 0.31 0.83 0.0 0.0 0.0 3.45 0.92
EPS (rozwodnione) 0.0028 0.07 0.12 1.17 0.47 0.2 -0.0803 0.36 0.59 0.94 0.31 0.83 0.0 0.0 0.0 3.45 0.92
Ilośc akcji (mln) 398 398 398 398 398 398 398 398 398 398 398 398 0 0 0 398 398
Ważona ilośc akcji (mln) 398 398 398 398 398 398 398 398 398 398 398 398 0 0 0 398 398
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD