Brookfield Infrastructure Partners L.P.

Rachunek Zysków i Strat





Przychody TTM (mln): 20 565
EBIT TTM (mln): 5 043
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 33 30 634 1,636 2,004 1,826 1,924 1,855 2,115 3,535 4,652 6,597 8,885 11,537 14,427 17,931 21,039
Przychód Δ r/r 0.0% inf% -9.4% 2027.5% 158.0% 22.5% -8.9% 5.4% -3.6% 14.0% 67.1% 31.6% 41.8% 34.7% 29.8% 25.0% 24.3% 17.3%
Marża brutto -inf% 68.7% 49.7% 34.9% 45.0% 45.4% 54.9% 56.0% 57.0% 49.7% 57.3% 52.5% 48.5% 45.5% 28.5% 27.2% 24.9% 25.5%
EBIT (mln) -7 44 -2 596 676 583 564 583 548 439 1,116 1,236 1,775 2,390 4,721 3,588 4,048 4,958
EBIT Δ r/r 0.0% -706.8% -104.1% -33211.1% 13.4% -13.8% -3.3% 3.4% -6.0% -19.9% 154.2% 10.8% 43.6% 34.6% 97.5% -24.0% 12.8% 22.5%
EBIT (%) 0.0% 134.7% -6.0% 94.0% 41.3% 29.1% 30.9% 30.3% 29.5% 20.8% 31.6% 26.6% 26.9% 26.9% 40.9% 24.9% 22.6% 23.6%
Koszty finansowe (mln) -25 13 14 144 335 407 362 362 367 392 428 555 904 1,179 1,468 1,855 2,501 3,387
EBITDA (mln) -7 51 2 209 816 976 660 1,020 1,046 1,308 1,912 2,051 2,989 4,095 6,757 5,746 6,787 8,602
EBITDA(%) 0.0% 155.3% 5.7% 33.0% 49.9% 48.7% 36.1% 53.0% 56.4% 61.8% 54.1% 44.1% 45.3% 46.1% 58.6% 39.8% 37.9% 40.9%
Podatek (mln) -8 3 35 -15 158 46 2 79 -4 15 173 364 278 291 614 560 581 270
Zysk Netto (mln) 1 28 48 467 187 80 -32 145 232 360 124 329 650 904 2,719 1,375 102 57
Zysk netto Δ r/r 0.0% 2445.5% 70.7% 877.0% -60.0% -57.2% -140.0% -553.1% 60.0% 55.2% -65.6% 165.3% 97.6% 39.1% 200.8% -49.4% -92.6% -44.1%
Zysk netto (%) 0.0% 85.1% 160.4% 73.7% 11.4% 4.0% -1.8% 7.5% 12.5% 17.0% 3.5% 7.1% 9.9% 10.2% 23.6% 9.5% 0.6% 0.3%
EPS 0.021 0.32 0.23 1.74 0.5 0.21 -0.0962 0.3 0.46 0.75 -0.0267 0.79 1.52 2.05 6.11 3.0 0.22 0.12
EPS (rozwodnione) 0.021 0.32 0.23 1.74 0.5 0.21 -0.0962 0.3 0.46 0.75 -0.0267 0.79 1.52 2.05 6.11 3.0 0.22 0.12
Ilośc akcji (mln) 52 52 106 149 262 308 333 338 358 367 397 415 428 442 445 458 459 462
Ważona ilośc akcji (mln) 52 52 106 149 262 308 333 338 358 367 397 415 428 442 445 458 459 462
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD