Bio-Rad Laboratories, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 580
EBIT TTM (mln): -956
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 550 726 818 893 1,003 1,090 1,181 1,274 1,461 1,764 1,784 1,927 2,074 2,069 2,133 2,175 2,019 2,068 2,160 2,290 2,312 2,546 2,923 2,802 2,671 2,566
Przychód Δ r/r 0.0% 32.1% 12.6% 9.2% 12.4% 8.6% 8.3% 7.9% 14.7% 20.8% 1.1% 8.0% 7.6% -0.2% 3.1% 2.0% -7.2% 2.4% 4.4% 6.0% 0.9% 10.1% 14.8% -4.1% -4.7% -3.9%
Marża brutto 58.6% 58.7% 56.4% 57.1% 56.3% 56.0% 54.7% 55.9% 54.2% 54.6% 56.0% 56.6% 56.8% 56.1% 55.3% 54.2% 55.5% 55.0% 55.0% 53.5% 54.4% 56.5% 56.1% 55.9% 53.6% 53.7%
EBIT (mln) 49 67 112 137 146 109 115 146 135 183 231 284 295 264 169 150 167 53 117 -109 230 411 489 483 384 269
EBIT Δ r/r 0.0% 37.4% 67.8% 22.6% 6.1% -25.3% 5.9% 26.7% -7.5% 35.3% 26.3% 23.0% 3.9% -10.5% -35.8% -11.5% 11.2% -68.1% 119.3% -193.1% -311.4% 78.9% 19.1% -1.4% -20.5% -29.9%
EBIT (%) 8.8% 9.2% 13.7% 15.4% 14.5% 10.0% 9.8% 11.5% 9.3% 10.4% 12.9% 14.7% 14.2% 12.8% 7.9% 6.9% 8.3% 2.6% 5.4% -4.7% 9.9% 16.1% 16.7% 17.2% 14.4% 10.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 32 47 64 53 49 61 22 22 22 22 24 23 22 2 38 49 49
EBITDA (mln) 96 101 176 180 189 186 166 182 201 243 336 393 416 416 329 313 310 273 289 367 390 574 650 664 576 -2,142
EBITDA(%) 17.5% 13.9% 21.6% 20.2% 18.8% 17.0% 14.0% 14.3% 13.7% 13.8% 18.9% 20.4% 20.1% 20.1% 15.4% 14.4% 15.3% 13.2% 13.4% 16.0% 16.9% 22.5% 22.2% 23.7% 21.6% -83.5%
Podatek (mln) 5 14 21 37 38 31 16 39 27 45 37 33 58 62 35 43 33 13 -17 146 502 1,101 1,192 -1,077 -213 -498
Zysk Netto (mln) 12 31 44 68 76 68 82 103 93 90 145 185 178 169 78 89 113 28 115 361 1,759 3,814 4,254 -3,628 -637 -1,844
Zysk netto Δ r/r 0.0% 165.8% 42.1% 53.6% 12.2% -10.4% 19.5% 26.6% -9.9% -3.7% 61.6% 28.3% -3.9% -5.0% -54.0% 14.2% 27.3% -75.1% 308.0% 214.6% 387.2% 116.9% 11.5% -185.3% -82.4% 189.4%
Zysk netto (%) 2.1% 4.3% 5.4% 7.6% 7.6% 6.3% 6.9% 8.1% 6.4% 5.1% 8.1% 9.6% 8.6% 8.2% 3.6% 4.1% 5.6% 1.4% 5.3% 15.8% 76.1% 149.8% 145.6% -129.5% -23.9% -71.9%
EPS 0.49 1.27 1.79 2.7 3.0 2.65 3.13 3.92 3.48 3.3 5.28 6.7 6.39 5.85 2.72 3.08 3.74 0.88 4.12 12.1 58.93 127.86 142.61 -121.79 -21.82 -65.36
EPS (rozwodnione) 0.48 1.27 1.74 2.61 2.9 2.58 3.06 3.83 3.41 3.24 5.2 6.59 6.29 5.78 2.69 3.05 3.71 0.88 4.07 11.94 58.27 126.2 140.83 -121.79 -21.82 -65.36
Ilośc akcji (mln) 24 24 25 25 25 26 26 26 27 27 27 28 28 28 29 29 29 29 30 30 30 30 30 30 29 28
Ważona ilośc akcji (mln) 24 25 25 26 26 26 27 27 27 28 28 28 28 29 29 29 29 30 30 30 30 30 30 30 29 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD