Wall Street Experts
ver. ZuMIgo(08/25)
Bio-Rad Laboratories, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 580
EBIT TTM (mln): -956
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
550 |
726 |
818 |
893 |
1,003 |
1,090 |
1,181 |
1,274 |
1,461 |
1,764 |
1,784 |
1,927 |
2,074 |
2,069 |
2,133 |
2,175 |
2,019 |
2,068 |
2,160 |
2,290 |
2,312 |
2,546 |
2,923 |
2,802 |
2,671 |
2,566 |
Przychód Δ r/r |
0.0% |
32.1% |
12.6% |
9.2% |
12.4% |
8.6% |
8.3% |
7.9% |
14.7% |
20.8% |
1.1% |
8.0% |
7.6% |
-0.2% |
3.1% |
2.0% |
-7.2% |
2.4% |
4.4% |
6.0% |
0.9% |
10.1% |
14.8% |
-4.1% |
-4.7% |
-3.9% |
Marża brutto |
58.6% |
58.7% |
56.4% |
57.1% |
56.3% |
56.0% |
54.7% |
55.9% |
54.2% |
54.6% |
56.0% |
56.6% |
56.8% |
56.1% |
55.3% |
54.2% |
55.5% |
55.0% |
55.0% |
53.5% |
54.4% |
56.5% |
56.1% |
55.9% |
53.6% |
53.7% |
EBIT (mln) |
49 |
67 |
112 |
137 |
146 |
109 |
115 |
146 |
135 |
183 |
231 |
284 |
295 |
264 |
169 |
150 |
167 |
53 |
117 |
-109 |
230 |
411 |
489 |
483 |
384 |
269 |
EBIT Δ r/r |
0.0% |
37.4% |
67.8% |
22.6% |
6.1% |
-25.3% |
5.9% |
26.7% |
-7.5% |
35.3% |
26.3% |
23.0% |
3.9% |
-10.5% |
-35.8% |
-11.5% |
11.2% |
-68.1% |
119.3% |
-193.1% |
-311.4% |
78.9% |
19.1% |
-1.4% |
-20.5% |
-29.9% |
EBIT (%) |
8.8% |
9.2% |
13.7% |
15.4% |
14.5% |
10.0% |
9.8% |
11.5% |
9.3% |
10.4% |
12.9% |
14.7% |
14.2% |
12.8% |
7.9% |
6.9% |
8.3% |
2.6% |
5.4% |
-4.7% |
9.9% |
16.1% |
16.7% |
17.2% |
14.4% |
10.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
32 |
47 |
64 |
53 |
49 |
61 |
22 |
22 |
22 |
22 |
24 |
23 |
22 |
2 |
38 |
49 |
49 |
EBITDA (mln) |
96 |
101 |
176 |
180 |
189 |
186 |
166 |
182 |
201 |
243 |
336 |
393 |
416 |
416 |
329 |
313 |
310 |
273 |
289 |
367 |
390 |
574 |
650 |
664 |
576 |
-2,142 |
EBITDA(%) |
17.5% |
13.9% |
21.6% |
20.2% |
18.8% |
17.0% |
14.0% |
14.3% |
13.7% |
13.8% |
18.9% |
20.4% |
20.1% |
20.1% |
15.4% |
14.4% |
15.3% |
13.2% |
13.4% |
16.0% |
16.9% |
22.5% |
22.2% |
23.7% |
21.6% |
-83.5% |
Podatek (mln) |
5 |
14 |
21 |
37 |
38 |
31 |
16 |
39 |
27 |
45 |
37 |
33 |
58 |
62 |
35 |
43 |
33 |
13 |
-17 |
146 |
502 |
1,101 |
1,192 |
-1,077 |
-213 |
-498 |
Zysk Netto (mln) |
12 |
31 |
44 |
68 |
76 |
68 |
82 |
103 |
93 |
90 |
145 |
185 |
178 |
169 |
78 |
89 |
113 |
28 |
115 |
361 |
1,759 |
3,814 |
4,254 |
-3,628 |
-637 |
-1,844 |
Zysk netto Δ r/r |
0.0% |
165.8% |
42.1% |
53.6% |
12.2% |
-10.4% |
19.5% |
26.6% |
-9.9% |
-3.7% |
61.6% |
28.3% |
-3.9% |
-5.0% |
-54.0% |
14.2% |
27.3% |
-75.1% |
308.0% |
214.6% |
387.2% |
116.9% |
11.5% |
-185.3% |
-82.4% |
189.4% |
Zysk netto (%) |
2.1% |
4.3% |
5.4% |
7.6% |
7.6% |
6.3% |
6.9% |
8.1% |
6.4% |
5.1% |
8.1% |
9.6% |
8.6% |
8.2% |
3.6% |
4.1% |
5.6% |
1.4% |
5.3% |
15.8% |
76.1% |
149.8% |
145.6% |
-129.5% |
-23.9% |
-71.9% |
EPS |
0.49 |
1.27 |
1.79 |
2.7 |
3.0 |
2.65 |
3.13 |
3.92 |
3.48 |
3.3 |
5.28 |
6.7 |
6.39 |
5.85 |
2.72 |
3.08 |
3.74 |
0.88 |
4.12 |
12.1 |
58.93 |
127.86 |
142.61 |
-121.79 |
-21.82 |
-65.36 |
EPS (rozwodnione) |
0.48 |
1.27 |
1.74 |
2.61 |
2.9 |
2.58 |
3.06 |
3.83 |
3.41 |
3.24 |
5.2 |
6.59 |
6.29 |
5.78 |
2.69 |
3.05 |
3.71 |
0.88 |
4.07 |
11.94 |
58.27 |
126.2 |
140.83 |
-121.79 |
-21.82 |
-65.36 |
Ilośc akcji (mln) |
24 |
24 |
25 |
25 |
25 |
26 |
26 |
26 |
27 |
27 |
27 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
28 |
Ważona ilośc akcji (mln) |
24 |
25 |
25 |
26 |
26 |
26 |
27 |
27 |
27 |
28 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
30 |
30 |
30 |
30 |
30 |
30 |
29 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |