Biogen Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 794 926 1,043 1,148 679 1,596 1,714 1,872 3,172 4,098 4,377 4,716 5,049 5,516 6,932 9,703 10,764 11,449 12,274 13,453 14,378 13,445 10,982 10,173 9,836 9,676
Przychód Δ r/r 0.0% 16.6% 12.6% 10.1% -40.9% 135.0% 7.4% 9.3% 69.4% 29.2% 6.8% 7.7% 7.0% 9.3% 25.7% 40.0% 10.9% 6.4% 7.2% 9.6% 6.9% -6.5% -18.3% -7.4% -3.3% -1.6%
Marża brutto 86.0% 86.5% 86.9% 86.1% 58.1% 65.3% 78.2% 85.3% 89.4% 90.2% 91.3% 91.5% 90.8% 90.1% 87.6% 87.9% 88.5% 87.1% 86.7% 86.5% 86.4% 86.6% 80.8% 77.6% 74.2% 100.0%
EBIT (mln) 316 328 360 297 -870 43 236 440 780 1,214 1,295 1,249 1,725 1,856 2,516 3,972 4,891 5,150 5,344 5,889 7,043 4,550 2,841 2,320 1,297 5,230
EBIT Δ r/r 0.0% 3.8% 9.7% -17.6% -393.2% -105.0% 443.7% 86.4% 77.2% 55.6% 6.7% -3.6% 38.1% 7.6% 35.5% 57.9% 23.1% 5.3% 3.8% 10.2% 19.6% -35.4% -37.6% -18.3% -44.1% 303.3%
EBIT (%) 39.8% 35.4% 34.5% 25.8% -128.0% 2.7% 13.8% 23.5% 24.6% 29.6% 29.6% 26.5% 34.2% 33.6% 36.3% 40.9% 45.4% 45.0% 43.5% 43.8% 49.0% 33.8% 25.9% 22.8% 13.2% 54.1%
Koszty finansowe (mln) 0 0 -7 4 15 19 10 1 40 52 36 36 33 36 32 30 96 260 251 201 187 222 254 247 247 0
EBITDA (mln) 335 208 368 383 -775 540 819 894 1,347 1,837 1,772 1,945 1,985 2,023 2,808 4,351 5,521 6,541 6,526 6,860 7,519 4,807 3,657 2,686 2,599 0
EBITDA(%) 42.1% 22.5% 35.3% 33.3% -114.1% 33.8% 47.8% 47.8% 42.5% 44.8% 40.5% 41.2% 39.3% 36.7% 40.5% 44.8% 51.3% 57.1% 53.2% 51.0% 52.3% 35.8% 33.3% 26.4% 26.4% 0.0%
Podatek (mln) 109 154 117 77 -6 39 95 278 272 366 356 331 445 471 601 990 1,162 1,237 2,459 1,426 1,158 992 52 633 135 274
Zysk Netto (mln) 220 334 273 199 -875 25 161 218 638 783 970 1,005 1,234 1,380 1,862 2,935 3,547 3,703 2,539 4,431 5,888 4,001 1,556 3,047 1,161 1,632
Zysk netto Δ r/r 0.0% 51.3% -18.3% -27.0% -539.4% -102.9% 540.6% 35.3% 193.4% 22.7% 23.9% 3.6% 22.8% 11.8% 34.9% 57.6% 20.9% 4.4% -31.4% 74.5% 32.9% -32.1% -61.1% 95.8% -61.9% 40.6%
Zysk netto (%) 27.7% 36.0% 26.1% 17.3% -128.8% 1.6% 9.4% 11.6% 20.1% 19.1% 22.2% 21.3% 24.5% 25.0% 26.9% 30.2% 33.0% 32.3% 20.7% 32.9% 41.0% 29.8% 14.2% 29.9% 11.8% 16.9%
EPS 0.49 0.75 1.84 0.97 -4.92 0.07 0.48 0.64 2.02 2.67 3.37 3.98 5.09 5.8 7.86 12.42 15.38 16.96 11.94 21.62 31.47 24.86 10.44 20.97 8.02 11.2
EPS (rozwodnione) 0.47 0.72 1.78 0.85 -4.92 0.07 0.47 0.63 1.99 2.65 3.35 3.94 5.04 5.76 7.81 12.37 15.34 16.93 11.92 21.58 31.42 24.8 10.4 20.87 7.97 11.19
Ilośc akcji (mln) 450 446 148 153 178 335 336 339 316 292 287 252 242 238 237 236 231 218 213 205 187 161 149 145 145 146
Ważona ilośc akcji (mln) 473 464 153 180 178 343 346 345 320 295 289 255 245 240 238 237 231 219 213 205 187 161 150 146 146 146
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD