index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
92 |
112 |
152 |
220 |
279 |
309 |
333 |
Przychód Δ r/r |
0.0% |
22.0% |
35.9% |
44.3% |
26.9% |
10.9% |
7.6% |
Marża brutto |
76.1% |
75.9% |
77.6% |
77.9% |
74.9% |
72.2% |
76.7% |
EBIT (mln) |
-38 |
-41 |
-39 |
-53 |
-98 |
-56 |
-42 |
EBIT Δ r/r |
0.0% |
7.9% |
-5.6% |
36.0% |
86.2% |
-43.1% |
-25.2% |
EBIT (%) |
-41.3% |
-36.6% |
-25.4% |
-23.9% |
-35.1% |
-18.0% |
-12.5% |
Koszty finansowe (mln) |
1 |
2 |
3 |
0 |
3 |
3 |
5 |
EBITDA (mln) |
-36 |
-38 |
-36 |
-47 |
-83 |
-43 |
-7 |
EBITDA(%) |
-38.7% |
-34.2% |
-23.5% |
-21.4% |
-29.6% |
-14.0% |
-2.1% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
1 |
Zysk Netto (mln) |
-39 |
-43 |
-38 |
-77 |
-140 |
-65 |
-27 |
Zysk netto Δ r/r |
0.0% |
9.5% |
-11.8% |
104.1% |
82.5% |
-53.8% |
-58.2% |
Zysk netto (%) |
-42.3% |
-38.0% |
-24.7% |
-34.9% |
-50.1% |
-20.9% |
-8.1% |
EPS |
-0.68 |
-0.64 |
-0.54 |
-1.08 |
-1.91 |
-0.86 |
-0.35 |
EPS (rozwodnione) |
-0.68 |
-0.64 |
-0.54 |
-1.08 |
-1.91 |
-0.86 |
-0.35 |
Ilośc akcji (mln) |
57 |
67 |
70 |
71 |
73 |
75 |
78 |
Ważona ilośc akcji (mln) |
57 |
67 |
70 |
71 |
73 |
75 |
78 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |