Wall Street Experts
ver. ZuMIgo(08/25)
Brighthouse Financial, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 919
EBIT TTM (mln): -2 063
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,788 |
9,448 |
8,891 |
3,018 |
6,842 |
8,965 |
6,554 |
8,503 |
7,142 |
8,473 |
4,117 |
4,724 |
Przychód Δ r/r |
0.0% |
7.5% |
-5.9% |
-66.1% |
126.7% |
31.0% |
-26.9% |
29.7% |
-16.0% |
18.6% |
-51.4% |
14.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.6% |
100.0% |
100.0% |
100.0% |
100.0% |
63.4% |
100.0% |
EBIT (mln) |
1,364 |
1,528 |
1,632 |
-4,705 |
-462 |
1,142 |
-1,446 |
-1,837 |
-659 |
-24 |
-1,479 |
0 |
EBIT Δ r/r |
0.0% |
12.0% |
6.8% |
-388.3% |
-90.2% |
-347.2% |
-226.6% |
27.0% |
-64.1% |
-96.4% |
6062.5% |
-100.0% |
EBIT (%) |
15.5% |
16.2% |
18.4% |
-155.9% |
-6.8% |
12.7% |
-22.1% |
-21.6% |
-9.2% |
-0.3% |
-35.9% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
170 |
0 |
153 |
158 |
191 |
184 |
163 |
153 |
153 |
152 |
EBITDA (mln) |
0 |
1,560 |
1,658 |
-4,688 |
-445 |
1,160 |
-1,446 |
-1,837 |
-659 |
-257 |
-1,479 |
0 |
EBITDA(%) |
0.0% |
16.5% |
18.6% |
-155.3% |
-6.5% |
12.9% |
-22.1% |
-21.6% |
-9.2% |
-3.0% |
-35.9% |
0.0% |
Podatek (mln) |
333 |
369 |
343 |
-1,766 |
-237 |
119 |
-317 |
-363 |
-105 |
-182 |
-367 |
29 |
Zysk Netto (mln) |
1,031 |
1,159 |
1,119 |
-2,939 |
-378 |
865 |
-735 |
-1,056 |
-103 |
10 |
-1,112 |
388 |
Zysk netto Δ r/r |
0.0% |
12.4% |
-3.5% |
-362.6% |
-87.1% |
-328.8% |
-185.0% |
43.7% |
-90.2% |
-109.7% |
-11220.0% |
-134.9% |
Zysk netto (%) |
11.7% |
12.3% |
12.6% |
-97.4% |
-5.5% |
9.6% |
-11.2% |
-12.4% |
-1.4% |
0.1% |
-27.0% |
8.2% |
EPS |
0.0 |
9.44 |
9.12 |
-23.95 |
-3.16 |
7.36 |
-6.53 |
-11.07 |
-1.23 |
0.14 |
-16.85 |
6.88 |
EPS (rozwodnione) |
0.0 |
9.44 |
9.12 |
-23.95 |
-3.16 |
7.36 |
-6.53 |
-11.07 |
-1.23 |
0.14 |
-16.85 |
7.95 |
Ilośc akcji (mln) |
0 |
123 |
120 |
120 |
120 |
118 |
113 |
95 |
84 |
73 |
66 |
71 |
Ważona ilośc akcji (mln) |
0 |
123 |
123 |
123 |
120 |
118 |
113 |
95 |
84 |
74 |
66 |
62 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |