Rok finansowy |
1999 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
31.839601 |
71.009 |
107.217 |
111.785 |
124.505 |
132.41 |
144.654 |
172.391 |
180.389 |
177.184 |
173.707 |
191.119 |
207.305 |
191.831 |
215.384 |
234.754 |
235.418 |
0.0 |
338.571 |
365.352 |
696.548 |
648.991 |
688.457 |
717.387 |
721.156 |
Aktywa trwałe (mln) |
3.268538 |
10.886 |
15.337 |
29.974 |
35.621 |
35.561 |
39.3 |
53.009 |
57.199 |
49.508 |
48.199 |
43.265 |
47.168 |
47.107 |
57.314 |
64.002 |
127.331 |
156.638 |
183.1 |
199.943 |
532.51 |
453.535 |
458.243 |
443.497 |
432.560999 |
Rzeczowe aktywa trwałe netto |
0.073505 |
9.487 |
11.308 |
26.031 |
31.705 |
34.213 |
37.657 |
49.178 |
51.739 |
46.33 |
44.096 |
42.201 |
45.144 |
44.563 |
54.61 |
61.621 |
63.527 |
76.081 |
83.326 |
92.016 |
363.266 |
373.247 |
376.686 |
373.993 |
378.128 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.671 |
3.518 |
2.797 |
1.412 |
0.52 |
1.254 |
1.307 |
1.435 |
1.452 |
1.538 |
0.96 |
1.364 |
2.52 |
3.464 |
3.608 |
2.563 |
1.994 |
2.078 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.671 |
3.518 |
2.797 |
1.412 |
0.52 |
1.254 |
1.307 |
1.435 |
1.452 |
1.538 |
0.96 |
1.364 |
2.52 |
3.464 |
3.608 |
2.563 |
1.994 |
2.078 |
Należności netto |
20.004258 |
3.084 |
3.185 |
2.371 |
2.979 |
2.404 |
2.445 |
3.915 |
4.956 |
2.629 |
2.31 |
1.862 |
2.622 |
1.51 |
3.624 |
3.819 |
1.03 |
2.559 |
2.737 |
2.822 |
3.533 |
3.534 |
2.562 |
4.007 |
4.47 |
Inwestycje długoterminowe |
3.195033 |
0.0 |
0.08 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.582 |
95.427 |
101.989 |
154.104 |
61.93 |
64.81 |
50.888 |
35.046 |
Aktywa obrotowe |
28.571063 |
60.123 |
91.88 |
81.811 |
88.884 |
96.849 |
105.354 |
119.382 |
123.19 |
127.676 |
125.508 |
147.854 |
160.137 |
144.724 |
158.07 |
170.752 |
108.087 |
141.556 |
155.471 |
165.409 |
164.038 |
195.456 |
230.214 |
273.89 |
288.595 |
Środki pieniężne i Inwestycje |
8.559851 |
17.081 |
54.114 |
31.98 |
33.648 |
45.344 |
49.875 |
55.848 |
49.361 |
63.291 |
59.25 |
82.794 |
95.337 |
77.541 |
84.762 |
89.69 |
17.554 |
60.066 |
78.193 |
80.777 |
67.414 |
100.417 |
102.481 |
149.874 |
175.441 |
Zapasy |
0.0 |
39.287 |
33.984 |
46.611 |
50.332 |
47.347 |
52.089 |
59.208 |
67.826 |
57.46 |
63.353 |
63.177 |
62.057 |
64.573 |
69.312 |
73.507 |
80.204 |
78.931 |
74.494 |
81.017 |
87.414 |
91.473 |
119.514 |
117.792 |
104.868 |
Inwestycje krótkoterminowe |
7.00208 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.557771 |
17.081 |
54.114 |
31.98 |
33.648 |
45.344 |
49.875 |
55.848 |
49.361 |
63.291 |
59.25 |
82.794 |
95.337 |
77.541 |
84.762 |
89.69 |
17.554 |
60.066 |
78.193 |
80.777 |
67.414 |
100.417 |
102.481 |
149.874 |
175.441 |
Należności krótkoterminowe |
1.047035 |
27.426 |
29.289 |
24.455 |
34.324 |
30.226 |
30.372 |
55.945 |
58.09 |
50.426 |
33.23 |
49.891 |
54.674 |
39.322 |
62.785 |
65.702 |
63.261 |
84.97 |
81.161 |
83.754 |
81.26 |
80.952 |
80.785 |
109.181 |
106.292 |
Dług krótkoterminowy |
17.20445 |
22.999 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.744 |
19.277 |
19.025 |
19.791 |
19.85 |
Zobowiązania krótkoterminowe |
18.641524 |
57.6 |
35.677 |
29.281 |
32.508 |
36.303 |
38.564 |
60.013 |
62.061 |
55.207 |
45.625 |
58.715 |
65.521 |
62.675 |
74.191 |
78.467 |
70.281 |
84.97 |
89.417 |
91.032 |
104.913 |
116.02 |
118.076 |
142.793 |
134.717 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.14 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.316 |
Zobowiązania długoterminowe |
8.923709 |
0.0 |
2.15 |
2.15 |
2.15 |
0.0 |
0.298 |
0.316 |
0.349 |
0.427 |
0.461 |
0.518 |
0.572 |
0.575 |
0.545 |
0.728 |
0.713 |
0.0 |
0.726 |
0.779 |
279.516 |
273.924 |
271.068 |
266.07 |
270.571 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
296.408 |
292.271 |
289.218 |
284.969 |
269.33 |
Zobowiązania ogółem |
27.565233 |
57.6 |
37.827 |
31.431 |
34.658 |
36.303 |
38.862 |
60.329 |
62.41 |
55.634 |
46.086 |
59.233 |
66.093 |
63.25 |
74.736 |
79.195 |
70.994 |
84.97 |
90.143 |
91.811 |
384.429 |
389.944 |
389.144 |
408.863 |
405.288 |
Kapitał własny |
4.274368 |
13.409 |
69.39 |
80.354 |
89.847 |
96.107 |
105.792 |
112.062 |
117.979 |
121.55 |
127.621 |
131.886 |
141.212 |
128.581 |
140.648 |
155.559 |
164.424 |
205.153 |
248.428 |
273.541 |
312.119 |
259.047 |
299.313 |
308.524 |
315.868 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
31.839601 |
71.009 |
107.217 |
111.785 |
124.505 |
132.41 |
144.654 |
172.391 |
180.389 |
177.184 |
173.707 |
191.119 |
207.305 |
191.831 |
215.384 |
234.754 |
235.418 |
0.0 |
338.571 |
365.352 |
696.548 |
648.991 |
688.457 |
717.387 |
721.156 |
Inwestycje |
10.197113 |
0.0 |
0.08 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
76.582 |
95.427 |
101.989 |
154.104 |
61.93 |
64.81 |
50.888 |
35.046 |
Dług (mln) |
25.56316 |
22.999 |
2.15 |
2.15 |
2.15 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
296.408 |
292.271 |
289.218 |
284.969 |
289.18 |
Środki pieniężne i inne aktywa pieniężne |
1.557771 |
17.081 |
54.114 |
31.98 |
33.648 |
45.344 |
49.875 |
55.848 |
49.361 |
63.291 |
59.25 |
82.794 |
95.337 |
77.541 |
84.762 |
89.69 |
17.554 |
60.066 |
78.193 |
80.777 |
67.414 |
100.417 |
102.481 |
149.874 |
175.441 |
Dług netto |
24.005389 |
5.918 |
(51.964) |
(29.83) |
(31.498) |
(45.344) |
(49.875) |
(55.848) |
(49.361) |
(63.291) |
(59.25) |
(82.794) |
(95.337) |
(77.541) |
(84.762) |
(89.69) |
(17.554) |
(60.066) |
(78.193) |
(80.777) |
228.994 |
191.854 |
186.737 |
135.095 |
113.739 |
Ticker |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
BGP.NZ |
Waluta |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
NZD |
AUD |
AUD |
NZD |
NZD |
NZD |
NZD |
NZD |