Bango PLC
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
Rok finansowy |
2002 |
2003 |
2003 |
2004 |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2012 |
2013 |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2020 |
2020 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2003-01-31 |
2003-06-30 |
2004-01-31 |
2004-06-30 |
2005-01-31 |
2005-06-30 |
2006-01-31 |
2006-06-30 |
2007-01-31 |
2007-06-30 |
2008-01-31 |
2008-06-30 |
2009-01-31 |
2009-06-30 |
2009-09-30 |
2010-01-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2011-01-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2012-01-31 |
2012-03-31 |
2013-12-31 |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
1 |
3 |
3 |
7 |
7 |
10 |
10 |
14 |
14 |
13 |
13 |
20 |
4 |
7 |
7 |
7 |
7 |
5 |
5 |
5 |
5 |
4 |
4 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
2 |
4 |
5 |
5 |
7 |
7 |
8 |
15 |
16 |
21 |
19 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4035.6% |
4096.5% |
1190.6% |
218.1% |
218.1% |
108.5% |
108.5% |
22.9% |
22.9% |
44.3% |
-67.75% |
-48.20% |
-48.20% |
-66.82% |
48.4% |
-26.05% |
-26.05% |
-26.05% |
-26.05% |
-19.30% |
-19.30% |
-73.64% |
-73.64% |
-67.34% |
-67.34% |
-37.19% |
-37.19% |
-37.19% |
-37.19% |
-17.98% |
-17.98% |
-17.98% |
29.8% |
58.2% |
58.2% |
152.3% |
59.4% |
59.4% |
283.9% |
40.6% |
161.0% |
201.5% |
19.7% |
217.7% |
65.0% |
66.8% |
216.0% |
122.3% |
189.1% |
128.5% |
Marża brutto |
88.1% |
88.1% |
26.7% |
28.6% |
28.6% |
29.1% |
29.1% |
23.6% |
23.6% |
20.1% |
20.1% |
15.1% |
15.1% |
10.2% |
15.1% |
10.2% |
10.2% |
10.2% |
10.2% |
12.9% |
12.9% |
12.9% |
12.9% |
14.7% |
14.7% |
26.3% |
26.3% |
26.3% |
26.3% |
39.6% |
39.6% |
39.6% |
39.6% |
99.7% |
99.7% |
99.7% |
99.9% |
99.9% |
99.9% |
88.0% |
88.0% |
88.0% |
66.9% |
84.8% |
58.0% |
64.0% |
72.8% |
78.0% |
76.1% |
70.0% |
69.5% |
72.7% |
61.0% |
57.7% |
Koszty i Wydatki (mln) |
0 |
1 |
1 |
4 |
4 |
8 |
8 |
14 |
14 |
16 |
16 |
13 |
13 |
20 |
5 |
7 |
7 |
7 |
7 |
5 |
5 |
5 |
5 |
4 |
4 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
5 |
3 |
6 |
6 |
5 |
6 |
7 |
9 |
9 |
17 |
21 |
22 |
EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
2 |
0 |
-0 |
6 |
-1 |
-0 |
-3 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
308.1% |
246.2% |
590.8% |
286.7% |
286.7% |
26.2% |
26.2% |
-86.15% |
-86.15% |
-90.30% |
-91.44% |
-87.18% |
-87.18% |
-66.96% |
-62.54% |
245.9% |
245.9% |
245.9% |
245.9% |
33.0% |
33.0% |
544.2% |
544.2% |
384.4% |
384.4% |
-7.13% |
-7.13% |
-7.13% |
-7.13% |
-8.18% |
-8.18% |
-8.18% |
-22.70% |
-15.82% |
-15.82% |
-23.83% |
-9.52% |
-9.52% |
35.7% |
-13.83% |
73.3% |
18.6% |
-68.71% |
308.7% |
115.9% |
-68.58% |
1521.2% |
-152.10% |
-191.02% |
881.0% |
EBIT (%) |
-276.92% |
-276.92% |
-42.68% |
-42.68% |
-26.88% |
-26.88% |
-20.26% |
-20.26% |
-31.81% |
-31.81% |
-13.34% |
-13.34% |
-3.67% |
-3.67% |
-3.67% |
-0.93% |
-0.93% |
-0.93% |
-0.93% |
-4.33% |
-4.33% |
-4.33% |
-4.33% |
-7.14% |
-7.14% |
-105.85% |
-105.85% |
-105.85% |
-105.85% |
-156.50% |
-156.50% |
-156.50% |
-156.50% |
-175.21% |
-175.21% |
-175.21% |
-93.23% |
-93.23% |
-93.23% |
-52.91% |
-52.91% |
-52.91% |
-32.96% |
-32.42% |
-35.12% |
-20.82% |
-8.62% |
21.3% |
3.4% |
-3.92% |
38.7% |
-4.99% |
-1.07% |
-16.83% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
4 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-2 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
1 |
3 |
2 |
2 |
0 |
-1 |
4 |
2 |
EBITDA(%) |
-262.82% |
-262.82% |
-41.01% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2.97% |
-0.28% |
-0.28% |
-0.28% |
-0.28% |
-2.69% |
-2.69% |
-2.69% |
-2.69% |
-3.87% |
-3.87% |
-79.46% |
-79.46% |
-79.46% |
-79.46% |
-111.06% |
-111.06% |
-111.06% |
-111.06% |
-119.75% |
-119.75% |
-119.75% |
-55.05% |
-55.05% |
-55.05% |
-28.50% |
-28.50% |
-28.50% |
-13.49% |
-8.80% |
-9.82% |
1.3% |
17.0% |
39.8% |
23.4% |
18.8% |
58.6% |
12.3% |
20.7% |
10.8% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
2 |
0 |
-0 |
-3 |
-4 |
-1 |
-3 |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-1 |
-2 |
-1 |
-1 |
1 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-3 |
-3 |
-2 |
-2 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
1 |
-0 |
-0 |
-1 |
-3 |
-4 |
-3 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
322.6% |
223.1% |
516.8% |
276.3% |
276.3% |
37.3% |
37.3% |
-89.53% |
-89.53% |
100.4% |
-93.45% |
100.7% |
100.7% |
-66.82% |
102.1% |
-7060.00% |
-7060.00% |
-7060.00% |
-7060.00% |
34.1% |
34.1% |
639.9% |
639.9% |
452.0% |
452.0% |
-6.54% |
-6.54% |
-6.54% |
-6.54% |
-8.30% |
-8.30% |
-8.30% |
-28.62% |
-22.16% |
-22.16% |
-35.11% |
-16.64% |
-16.64% |
9.5% |
-18.42% |
79.3% |
47.0% |
36.2% |
289.9% |
-70.40% |
-63.56% |
9.2% |
-411.13% |
860.0% |
765.5% |
Zysk netto (%) |
-263.14% |
-263.14% |
-42.39% |
-42.39% |
-26.88% |
-26.88% |
-20.26% |
-20.26% |
-31.81% |
-31.81% |
-13.34% |
-13.34% |
-2.71% |
-2.71% |
-2.71% |
0.0% |
0.0% |
0.0% |
0.0% |
-3.60% |
-3.60% |
-3.60% |
-3.60% |
-5.98% |
-5.98% |
-101.10% |
-101.10% |
-101.10% |
-101.10% |
-150.42% |
-150.42% |
-150.42% |
-150.42% |
-168.17% |
-168.17% |
-168.17% |
-82.74% |
-82.74% |
-82.74% |
-43.26% |
-43.26% |
-43.26% |
-23.59% |
-25.09% |
-29.72% |
-21.08% |
-26.86% |
15.0% |
-5.33% |
-4.61% |
-9.28% |
-20.99% |
-17.70% |
-17.45% |
EPS |
-0.0078 |
-0.0156 |
-0.0082 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0043 |
0.0001 |
0.0001 |
0.0001 |
0.0001 |
-0.0048 |
-0.0048 |
-0.0048 |
-0.0048 |
-0.0061 |
-0.0061 |
-0.0274 |
-0.0274 |
-0.0274 |
-0.0274 |
-0.0226 |
-0.0226 |
-0.0226 |
-0.0226 |
-0.017 |
-0.017 |
-0.017 |
-0.013 |
-0.013 |
-0.013 |
-0.0106 |
-0.0106 |
-0.0106 |
-0.0134 |
-0.0083 |
-0.0182 |
-0.0149 |
-0.0178 |
0.0148 |
-0.005 |
-0.005 |
-0.0184 |
-0.045 |
-0.0475 |
-0.0432 |
EPS (rozwodnione) |
-0.0078 |
-0.0156 |
-0.0082 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
-0.0043 |
0.0001 |
0.0001 |
0.0001 |
0.0001 |
-0.0048 |
-0.0048 |
-0.0048 |
-0.0048 |
-0.0061 |
-0.0061 |
-0.0274 |
-0.0274 |
-0.0274 |
-0.0274 |
-0.0226 |
-0.0226 |
-0.0226 |
-0.0226 |
-0.017 |
-0.017 |
-0.017 |
-0.013 |
-0.013 |
-0.013 |
-0.0106 |
-0.0106 |
-0.0106 |
-0.0134 |
-0.0083 |
-0.0182 |
-0.0149 |
-0.0178 |
0.0148 |
-0.005 |
-0.005 |
-0.0184 |
-0.045 |
-0.0475 |
-0.0432 |
Ilośc akcji (mln) |
26 |
26 |
26 |
26 |
21 |
21 |
25 |
25 |
27 |
27 |
27 |
27 |
28 |
28 |
28 |
30 |
30 |
30 |
30 |
37 |
37 |
37 |
37 |
38 |
38 |
47 |
47 |
47 |
47 |
53 |
53 |
53 |
53 |
65 |
65 |
65 |
66 |
66 |
66 |
68 |
68 |
68 |
70 |
70 |
70 |
71 |
72 |
75 |
75 |
76 |
76 |
77 |
77 |
77 |
Ważona ilośc akcji (mln) |
26 |
26 |
26 |
26 |
21 |
21 |
25 |
25 |
27 |
27 |
27 |
27 |
28 |
28 |
28 |
30 |
30 |
30 |
30 |
37 |
37 |
37 |
37 |
38 |
38 |
47 |
47 |
47 |
47 |
53 |
53 |
53 |
53 |
65 |
65 |
65 |
66 |
66 |
66 |
68 |
68 |
68 |
70 |
70 |
70 |
71 |
72 |
75 |
75 |
76 |
76 |
77 |
77 |
77 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |