Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.078231 |
1.982317 |
2.751478 |
12.988841 |
9.594945 |
7.848156 |
8.2389 |
12.407505 |
13.399112 |
13.09297 |
18.759726 |
18.471916 |
25.843499 |
17.456873 |
18.877196 |
25.07469 |
25.288456 |
36.839881 |
42.128 |
71.539 |
54.654063 |
Aktywa trwałe (mln) |
0.077581 |
0.127355 |
0.166298 |
0.596169 |
1.025429 |
0.638964 |
0.876753 |
2.22892 |
3.649482 |
4.990313 |
6.740273 |
6.643795 |
5.857726 |
7.787323 |
9.036924 |
15.85564 |
17.58929 |
24.529484 |
24.6 |
34.795 |
32.926733 |
Rzeczowe aktywa trwałe netto |
0.077581 |
0.127355 |
0.166298 |
0.554454 |
0.995906 |
0.631027 |
0.371044 |
0.474719 |
0.385678 |
0.512319 |
1.170179 |
1.209771 |
0.751559 |
0.363436 |
0.752548 |
0.720256 |
1.591755 |
0.333892 |
0.325 |
3.785 |
3.141669 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.480567 |
1.621687 |
4.827199 |
4.949651 |
1.61631 |
1.62 |
1.62 |
1.62 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.041714 |
0.029522 |
0.007937 |
0.505708 |
1.7542 |
3.263804 |
4.477994 |
5.570093 |
5.434024 |
5.106167 |
5.94332 |
6.662689 |
15.135383 |
11.047883 |
14.83026 |
17.025 |
25.624 |
36.05 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.041714 |
0.029522 |
0.007937 |
0.505708 |
1.7542 |
3.263804 |
4.477994 |
5.570093 |
5.434024 |
5.106167 |
7.423887 |
8.284376 |
15.135383 |
15.997535 |
16.44657 |
18.645 |
27.244 |
37.67 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.816121 |
0.830102 |
2.434303 |
3.450422 |
3.185 |
3.196 |
5.815644 |
17.936653 |
18.777847 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.686 |
4.685 |
3.725 |
0.235331 |
Aktywa obrotowe |
1.000649 |
1.854962 |
2.58518 |
12.392672 |
8.569516 |
7.209191 |
7.362147 |
10.178584 |
9.74963 |
8.102656 |
12.019453 |
11.82812 |
19.985773 |
9.669549 |
9.840271 |
9.21905 |
7.699166 |
12.310396 |
17.528 |
36.744 |
21.727329 |
Środki pieniężne i Inwestycje |
0.55099 |
0.267631 |
0.60472 |
8.452393 |
3.800582 |
2.234392 |
1.18333 |
4.121769 |
4.359773 |
2.872192 |
8.426967 |
9.733356 |
17.978527 |
7.028398 |
6.550539 |
4.840786 |
3.523102 |
7.954808 |
9.651 |
12.698 |
2.949482 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.163746) |
(0.329604) |
(1.578874) |
(2.52258) |
0.0 |
0.0 |
0.0 |
4.055976 |
(1.241763) |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.063022 |
0.945 |
0.041 |
0.031377 |
Środki pieniężne i inne aktywa pieniężne |
0.55099 |
0.267631 |
0.60472 |
8.452393 |
3.800582 |
2.234392 |
1.18333 |
4.121769 |
4.359773 |
2.872192 |
8.426967 |
9.733356 |
17.978527 |
7.028398 |
6.550539 |
4.840786 |
3.523102 |
7.954808 |
8.706 |
12.657 |
2.918104 |
Należności krótkoterminowe |
0.178913 |
0.535262 |
0.697318 |
3.869016 |
4.792552 |
6.09001 |
6.883658 |
6.343154 |
4.141222 |
4.602872 |
3.440603 |
2.300916 |
1.73372 |
2.094206 |
4.010349 |
4.3256 |
4.485498 |
2.564836 |
5.209 |
32.533 |
24.192814 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.017381 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.242807 |
0.461986 |
0.397748 |
0.101355 |
0.13499 |
0.154766 |
0.397283 |
0.099486 |
0.056 |
0.841 |
2.304675 |
Zobowiązania krótkoterminowe |
0.313494 |
1.572565 |
2.288489 |
3.886397 |
4.792552 |
6.09001 |
6.883658 |
6.343154 |
4.141222 |
4.602872 |
3.683411 |
2.762903 |
2.131468 |
2.195561 |
4.145339 |
4.480366 |
4.882781 |
2.664322 |
5.265 |
33.374 |
26.497489 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
(0.759551) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.473817) |
(0.434533) |
(0.471626) |
(1.050144) |
(1.768295) |
(2.155063) |
0.0 |
0.0 |
(2.630588) |
1.384154 |
1.271572 |
Zobowiązania długoterminowe |
0.178913 |
0.535262 |
0.697318 |
3.126846 |
3.727759 |
5.113704 |
6.449579 |
5.910632 |
3.815002 |
3.890427 |
0.462183 |
0.456549 |
0.141548 |
0.016539 |
0.240136 |
0.331787 |
1.135469 |
1.347833 |
0.049 |
6.721 |
6.590053 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.13881 |
0.154717 |
1.245621 |
0.0 |
4.408 |
0.516943 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.704991 |
0.918535 |
0.539296 |
0.117895 |
0.375127 |
0.347742 |
1.378035 |
0.201698 |
0.105 |
2.642 |
1.388453 |
Zobowiązania ogółem |
0.313494 |
1.572565 |
2.288489 |
3.886397 |
4.792552 |
6.09001 |
6.883658 |
6.343154 |
4.141222 |
4.602872 |
4.145594 |
3.219452 |
2.273017 |
2.212101 |
4.385476 |
4.812153 |
6.018251 |
4.012156 |
5.314 |
40.095 |
33.087543 |
Kapitał własny |
0.764736 |
0.409752 |
0.462989 |
9.102443 |
4.802393 |
1.758145 |
1.355242 |
6.06435 |
9.25789 |
8.490097 |
14.614131 |
15.252463 |
23.570482 |
15.244772 |
14.491719 |
20.262536 |
19.270205 |
32.827725 |
36.814 |
31.444 |
21.56652 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.078231 |
1.982317 |
2.751478 |
12.988841 |
9.594945 |
7.848156 |
8.2389 |
12.407505 |
13.399112 |
13.09297 |
18.759726 |
18.471916 |
25.843499 |
17.456873 |
18.877196 |
25.07469 |
25.288456 |
36.839881 |
42.128 |
71.539 |
54.654063 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.749022 |
5.63 |
3.766 |
0.266708 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.017381 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.704991 |
0.918535 |
0.539296 |
0.117895 |
0.375127 |
0.347742 |
1.378035 |
0.201698 |
0.105 |
2.642 |
8.224035 |
Środki pieniężne i inne aktywa pieniężne |
0.55099 |
0.267631 |
0.60472 |
8.452393 |
3.800582 |
2.234392 |
1.18333 |
4.121769 |
4.359773 |
2.872192 |
8.426967 |
9.733356 |
17.978527 |
7.028398 |
6.550539 |
4.840786 |
3.523102 |
7.954808 |
8.706 |
12.657 |
2.918104 |
Dług netto |
(0.55099) |
(0.267631) |
(0.604721) |
(8.435012) |
(3.800583) |
(2.234393) |
(1.18333) |
(4.121769) |
(4.359774) |
(2.872192) |
(7.721976) |
(8.814821) |
(17.43923) |
(6.910503) |
(6.175413) |
(4.493044) |
(2.145067) |
(7.75311) |
(8.601) |
(10.015) |
5.305931 |
Ticker |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
BGO.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
USD |
USD |
GBP |