Saul Centers, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
51 |
52 |
52 |
52 |
53 |
57 |
53 |
53 |
54 |
58 |
56 |
56 |
57 |
56 |
56 |
57 |
58 |
60 |
58 |
57 |
57 |
57 |
53 |
57 |
58 |
59 |
60 |
60 |
60 |
62 |
60 |
61 |
62 |
63 |
64 |
64 |
67 |
67 |
67 |
67 |
68 |
72 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.2% |
9.3% |
1.9% |
1.6% |
2.5% |
2.7% |
6.1% |
5.6% |
4.6% |
-3.37% |
0.6% |
1.4% |
2.8% |
5.8% |
3.4% |
0.1% |
-2.90% |
-4.70% |
-8.46% |
-0.51% |
3.0% |
3.1% |
12.7% |
6.2% |
3.4% |
5.8% |
0.5% |
1.4% |
3.5% |
1.5% |
5.7% |
4.4% |
7.6% |
5.8% |
5.3% |
5.5% |
1.3% |
7.7% |
Marża brutto |
76.3% |
74.0% |
76.7% |
76.6% |
76.6% |
75.5% |
76.9% |
75.8% |
75.6% |
77.4% |
76.4% |
74.7% |
75.3% |
75.3% |
76.0% |
75.7% |
75.5% |
74.6% |
76.0% |
74.3% |
74.9% |
75.1% |
74.1% |
73.7% |
73.4% |
71.9% |
75.6% |
74.5% |
75.0% |
72.7% |
75.5% |
73.7% |
73.2% |
74.2% |
74.2% |
88.0% |
56.4% |
72.8% |
56.4% |
88.7% |
89.0% |
69.8% |
Koszty i Wydatki (mln) |
27 |
18 |
17 |
17 |
17 |
29 |
17 |
29 |
18 |
29 |
30 |
30 |
19 |
30 |
30 |
29 |
20 |
32 |
31 |
31 |
20 |
31 |
31 |
33 |
34 |
34 |
32 |
32 |
21 |
34 |
33 |
34 |
23 |
22 |
22 |
13 |
37 |
36 |
36 |
13 |
15 |
42 |
EBIT (mln) |
12 |
13 |
13 |
13 |
14 |
16 |
13 |
13 |
13 |
17 |
14 |
14 |
14 |
15 |
15 |
17 |
16 |
17 |
17 |
15 |
15 |
15 |
10 |
12 |
24 |
25 |
27 |
27 |
27 |
28 |
27 |
27 |
15 |
17 |
51 |
51 |
30 |
53 |
32 |
54 |
53 |
30 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
14.4% |
29.1% |
2.5% |
-3.90% |
-5.13% |
6.1% |
8.8% |
13.1% |
7.9% |
-13.97% |
6.8% |
16.0% |
7.6% |
14.3% |
8.7% |
-8.17% |
-3.02% |
-13.34% |
-39.06% |
-24.30% |
58.2% |
67.5% |
168.1% |
135.9% |
12.3% |
11.4% |
0.3% |
-2.15% |
-42.39% |
-36.75% |
84.2% |
90.2% |
95.6% |
205.1% |
-37.57% |
6.0% |
75.9% |
-44.46% |
EBIT (%) |
24.0% |
24.4% |
25.0% |
25.3% |
26.6% |
28.8% |
25.1% |
23.9% |
24.6% |
29.7% |
25.8% |
25.6% |
25.4% |
26.5% |
27.4% |
29.3% |
26.6% |
28.6% |
28.8% |
26.9% |
26.6% |
26.0% |
19.2% |
20.4% |
40.8% |
42.2% |
45.6% |
45.4% |
44.3% |
44.4% |
45.5% |
43.8% |
24.7% |
27.7% |
79.4% |
79.9% |
44.9% |
79.9% |
47.0% |
80.2% |
77.9% |
41.2% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
12 |
11 |
11 |
11 |
11 |
11 |
12 |
11 |
11 |
12 |
12 |
11 |
12 |
11 |
11 |
11 |
11 |
11 |
10 |
10 |
10 |
9 |
12 |
12 |
12 |
12 |
11 |
10 |
11 |
10 |
10 |
11 |
12 |
12 |
12 |
12 |
18 |
12 |
12 |
12 |
17 |
17 |
Amortyzacja (mln) |
10 |
10 |
11 |
11 |
11 |
11 |
11 |
12 |
11 |
11 |
12 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
11 |
11 |
13 |
14 |
14 |
13 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
0 |
15 |
EBITDA (mln) |
24 |
34 |
35 |
35 |
36 |
38 |
35 |
24 |
25 |
29 |
26 |
26 |
26 |
26 |
54 |
54 |
29 |
59 |
58 |
57 |
36 |
26 |
52 |
37 |
37 |
38 |
61 |
61 |
27 |
62 |
40 |
39 |
27 |
29 |
63 |
63 |
42 |
43 |
44 |
43 |
53 |
44 |
EBITDA(%) |
46.2% |
46.3% |
46.9% |
46.9% |
47.9% |
47.7% |
47.2% |
45.0% |
45.7% |
49.4% |
46.5% |
46.0% |
46.0% |
46.0% |
46.7% |
48.0% |
45.9% |
46.5% |
46.8% |
44.4% |
44.4% |
45.8% |
41.2% |
65.8% |
64.0% |
63.9% |
66.7% |
66.1% |
44.3% |
64.3% |
65.3% |
63.8% |
43.6% |
46.8% |
45.5% |
98.9% |
63.1% |
63.3% |
64.9% |
64.4% |
77.9% |
60.6% |
NOPLAT (mln) |
12 |
13 |
13 |
13 |
14 |
16 |
13 |
13 |
14 |
17 |
14 |
14 |
14 |
15 |
16 |
17 |
16 |
17 |
17 |
15 |
15 |
17 |
10 |
12 |
12 |
13 |
16 |
17 |
16 |
17 |
17 |
16 |
15 |
18 |
17 |
13 |
17 |
18 |
19 |
14 |
8 |
13 |
Podatek (mln) |
-8 |
-8 |
-8 |
-8 |
-8 |
-8 |
-8 |
-9 |
-9 |
-8 |
-9 |
-8 |
-8 |
-9 |
-8 |
-8 |
-9 |
-8 |
-8 |
-9 |
-8 |
-8 |
-10 |
2 |
2 |
3 |
3 |
4 |
4 |
4 |
6 |
4 |
-8 |
-5 |
-34 |
3 |
4 |
-23 |
5 |
0 |
0 |
0 |
Zysk Netto (mln) |
10 |
10 |
10 |
11 |
11 |
10 |
11 |
10 |
11 |
11 |
12 |
11 |
12 |
13 |
10 |
10 |
9 |
10 |
10 |
12 |
13 |
10 |
8 |
9 |
9 |
10 |
10 |
10 |
9 |
11 |
10 |
9 |
24 |
23 |
10 |
10 |
10 |
11 |
14 |
14 |
8 |
10 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.2% |
-3.46% |
2.2% |
-3.54% |
1.9% |
7.7% |
8.3% |
12.1% |
0.8% |
18.6% |
-16.68% |
-11.16% |
-19.41% |
-16.63% |
7.2% |
19.8% |
37.6% |
-0.27% |
-18.98% |
-23.38% |
-26.49% |
-1.95% |
19.4% |
10.4% |
0.2% |
3.0% |
2.7% |
-11.49% |
150.3% |
118.7% |
1.4% |
9.5% |
-55.97% |
-53.13% |
39.4% |
44.5% |
-22.26% |
-9.54% |
Zysk netto (%) |
20.5% |
19.6% |
20.1% |
20.3% |
21.3% |
17.3% |
20.2% |
19.2% |
21.2% |
18.1% |
20.6% |
20.4% |
20.4% |
22.3% |
17.1% |
17.9% |
16.0% |
17.6% |
17.7% |
21.4% |
22.7% |
18.4% |
15.6% |
16.5% |
16.2% |
17.5% |
16.6% |
17.2% |
15.7% |
17.0% |
16.9% |
15.0% |
37.9% |
36.7% |
16.3% |
15.7% |
15.5% |
16.2% |
21.5% |
21.5% |
11.9% |
13.6% |
EPS |
0.5 |
0.49 |
0.49 |
0.5 |
0.53 |
0.46 |
0.5 |
0.47 |
0.53 |
0.49 |
0.53 |
0.52 |
0.52 |
0.57 |
0.43 |
0.45 |
0.42 |
0.46 |
0.45 |
0.53 |
0.55 |
0.45 |
0.36 |
0.4 |
0.4 |
0.44 |
0.42 |
0.44 |
0.4 |
0.44 |
0.43 |
0.38 |
0.98 |
0.96 |
0.43 |
0.42 |
0.43 |
0.45 |
0.48 |
0.6 |
0.22 |
0.29 |
EPS (rozwodnione) |
0.5 |
0.48 |
0.49 |
0.5 |
0.53 |
0.46 |
0.49 |
0.47 |
0.53 |
0.49 |
0.52 |
0.52 |
0.52 |
0.57 |
0.43 |
0.45 |
0.41 |
0.46 |
0.45 |
0.53 |
0.55 |
0.45 |
0.36 |
0.4 |
0.4 |
0.44 |
0.42 |
0.44 |
0.4 |
0.44 |
0.43 |
0.38 |
0.98 |
0.96 |
0.43 |
0.42 |
0.43 |
0.45 |
0.48 |
0.6 |
0.22 |
0.29 |
Ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
0 |
24 |
Ważona ilośc akcji (mln) |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
0 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |