Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Aktywa (mln) |
1 802.0 |
1 939.0 |
2 016.0 |
2 264.0 |
2 376.0 |
2 624.0 |
2 728.0 |
3 551.0 |
3 405.0 |
3 475.0 |
3 383.0 |
3 712.0 |
3 477.0 |
3 626.0 |
4 103.0 |
4 193.0 |
4 183.0 |
4 625.0 |
4 976.0 |
5 139.0 |
5 776.0 |
6 522.0 |
6 373.0 |
7 777.0 |
8 166.0 |
8 086.0 |
Aktywa trwałe (mln) |
782.0 |
945.0 |
987.0 |
1 196.0 |
1 293.0 |
1 307.0 |
1 118.0 |
1 916.0 |
1 949.0 |
1 901.0 |
1 856.0 |
1 736.0 |
1 728.0 |
1 805.0 |
1 926.0 |
1 939.0 |
1 950.0 |
2 274.0 |
2 421.0 |
2 420.0 |
2 511.0 |
2 605.0 |
2 597.0 |
3 976.0 |
4 130.0 |
3 891.0 |
Rzeczowe aktywa trwałe netto |
376.0 |
424.0 |
437.0 |
506.0 |
515.0 |
501.0 |
429.0 |
506.0 |
501.0 |
483.0 |
468.0 |
393.0 |
399.0 |
450.0 |
526.0 |
586.0 |
629.0 |
713.0 |
780.0 |
816.0 |
848.0 |
832.0 |
875.0 |
1 031.0 |
1 074.0 |
1 095.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
195.0 |
670.0 |
688.0 |
675.0 |
666.0 |
625.0 |
617.0 |
617.0 |
620.0 |
607.0 |
590.0 |
753.0 |
763.0 |
753.0 |
756.0 |
779.0 |
761.0 |
1 457.0 |
1 455.0 |
1 505.0 |
Wartości niematerialne i prawne |
270.0 |
263.0 |
246.0 |
546.0 |
562.0 |
616.0 |
325.0 |
684.0 |
699.0 |
686.0 |
669.0 |
670.0 |
668.0 |
668.0 |
677.0 |
611.0 |
595.0 |
641.0 |
670.0 |
645.0 |
635.0 |
676.0 |
586.0 |
1 164.0 |
990.0 |
981.0 |
Wartość firmy i wartości niematerialne i prawne |
270.0 |
263.0 |
246.0 |
546.0 |
562.0 |
616.0 |
520.0 |
1 354.0 |
1 387.0 |
1 361.0 |
1 335.0 |
1 295.0 |
1 285.0 |
1 285.0 |
1 297.0 |
1 218.0 |
1 185.0 |
1 394.0 |
1 433.0 |
1 398.0 |
1 391.0 |
1 455.0 |
1 347.0 |
2 621.0 |
2 445.0 |
2 486.0 |
Należności netto |
294.0 |
303.0 |
280.0 |
325.0 |
348.0 |
344.0 |
328.0 |
404.0 |
453.0 |
367.0 |
418.0 |
496.0 |
475.0 |
548.0 |
569.0 |
583.0 |
559.0 |
557.0 |
639.0 |
609.0 |
570.0 |
753.0 |
813.0 |
855.0 |
769.0 |
830.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11.0) |
(12.0) |
(6.0) |
(14.0) |
(18.0) |
(18.0) |
(17.0) |
(16.0) |
(16.0) |
(16.0) |
(15.0) |
(70.0) |
0.0 |
(66.0) |
270.0 |
3.0 |
Aktywa obrotowe |
1 020.0 |
994.0 |
1 029.0 |
1 068.0 |
1 083.0 |
1 317.0 |
1 610.0 |
1 635.0 |
1 456.0 |
1 574.0 |
1 527.0 |
1 976.0 |
1 749.0 |
1 821.0 |
2 177.0 |
2 254.0 |
2 233.0 |
2 351.0 |
2 555.0 |
2 719.0 |
3 265.0 |
3 917.0 |
3 776.0 |
3 801.0 |
4 036.0 |
4 195.0 |
Środki pieniężne i Inwestycje |
180.0 |
86.0 |
116.0 |
72.0 |
68.0 |
295.0 |
635.0 |
369.0 |
119.0 |
340.0 |
232.0 |
567.0 |
338.0 |
204.0 |
437.0 |
370.0 |
263.0 |
182.0 |
239.0 |
307.0 |
675.0 |
1 150.0 |
868.0 |
374.0 |
446.0 |
444.0 |
Zapasy |
514.0 |
577.0 |
578.0 |
585.0 |
557.0 |
574.0 |
523.0 |
694.0 |
685.0 |
652.0 |
651.0 |
647.0 |
712.0 |
827.0 |
882.0 |
953.0 |
1 054.0 |
1 270.0 |
1 379.0 |
1 520.0 |
1 685.0 |
1 751.0 |
1 818.0 |
2 283.0 |
2 556.0 |
2 511.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
160.0 |
86.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
180.0 |
86.0 |
116.0 |
72.0 |
68.0 |
295.0 |
475.0 |
283.0 |
119.0 |
340.0 |
232.0 |
567.0 |
338.0 |
204.0 |
437.0 |
370.0 |
263.0 |
182.0 |
239.0 |
307.0 |
675.0 |
1 150.0 |
868.0 |
374.0 |
446.0 |
444.0 |
Należności krótkoterminowe |
280.0 |
281.0 |
296.0 |
297.0 |
271.0 |
311.0 |
293.0 |
118.0 |
380.0 |
326.0 |
342.0 |
126.0 |
120.0 |
451.0 |
474.0 |
497.0 |
501.0 |
501.0 |
581.0 |
544.0 |
518.0 |
679.0 |
703.0 |
827.0 |
267.0 |
0.0 |
Dług krótkoterminowy |
226.0 |
204.0 |
167.0 |
207.0 |
50.0 |
279.0 |
225.0 |
755.0 |
589.0 |
490.0 |
191.0 |
255.0 |
3.0 |
5.0 |
8.0 |
440.0 |
271.0 |
460.0 |
215.0 |
150.0 |
333.0 |
205.0 |
250.0 |
235.0 |
728.0 |
312.0 |
Zobowiązania krótkoterminowe |
522.0 |
538.0 |
495.0 |
548.0 |
369.0 |
638.0 |
569.0 |
1 347.0 |
984.0 |
836.0 |
546.0 |
707.0 |
404.0 |
473.0 |
561.0 |
958.0 |
791.0 |
970.0 |
821.0 |
703.0 |
881.0 |
918.0 |
1 034.0 |
1 084.0 |
1 559.0 |
1 080.0 |
Rozliczenia międzyokresowe |
0.0 |
8.0 |
0.0 |
0.0 |
0.0 |
0.0 |
48.0 |
270.0 |
0.0 |
0.0 |
0.0 |
286.0 |
266.0 |
0.0 |
71.0 |
12.0 |
(303.0) |
(294.0) |
(325.0) |
72.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
232.0 |
214.0 |
210.0 |
876.0 |
922.0 |
676.0 |
596.0 |
631.0 |
696.0 |
823.0 |
942.0 |
945.0 |
1 004.0 |
1 525.0 |
1 510.0 |
1 330.0 |
1 830.0 |
2 285.0 |
2 839.0 |
2 789.0 |
2 920.0 |
2 948.0 |
2 602.0 |
3 425.0 |
3 090.0 |
3 013.0 |
Rezerwy z tytułu odroczonego podatku |
95.0 |
62.0 |
58.0 |
78.0 |
122.0 |
132.0 |
133.0 |
56.0 |
89.0 |
80.0 |
82.0 |
150.0 |
158.0 |
180.0 |
102.0 |
107.0 |
101.0 |
152.0 |
85.0 |
145.0 |
177.0 |
169.0 |
219.0 |
323.0 |
315.0 |
241.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
53.0 |
69.0 |
75.0 |
85.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
754.0 |
752.0 |
705.0 |
1 424.0 |
1 291.0 |
1 314.0 |
1 165.0 |
1 978.0 |
1 680.0 |
1 659.0 |
1 488.0 |
1 652.0 |
1 408.0 |
1 998.0 |
2 071.0 |
2 288.0 |
2 621.0 |
3 255.0 |
3 660.0 |
3 492.0 |
3 801.0 |
3 866.0 |
3 636.0 |
4 509.0 |
4 649.0 |
4 093.0 |
Kapitał własny |
1 048.0 |
1 187.0 |
1 311.0 |
840.0 |
1 085.0 |
1 310.0 |
1 563.0 |
1 573.0 |
1 725.0 |
1 816.0 |
1 895.0 |
2 060.0 |
2 069.0 |
1 628.0 |
2 032.0 |
1 905.0 |
1 562.0 |
1 370.0 |
1 316.0 |
1 647.0 |
1 975.0 |
2 656.0 |
2 737.0 |
3 268.0 |
3 517.0 |
0.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1 802.0 |
1 939.0 |
2 016.0 |
2 264.0 |
2 376.0 |
2 624.0 |
2 728.0 |
3 551.0 |
3 405.0 |
3 475.0 |
3 383.0 |
3 712.0 |
3 477.0 |
3 626.0 |
4 103.0 |
4 193.0 |
4 183.0 |
4 625.0 |
4 976.0 |
5 139.0 |
5 776.0 |
6 522.0 |
6 373.0 |
7 777.0 |
8 166.0 |
8 086.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
160.0 |
86.0 |
0.0 |
0.0 |
(11.0) |
(12.0) |
(6.0) |
(14.0) |
(18.0) |
(18.0) |
(17.0) |
(16.0) |
(16.0) |
(16.0) |
(15.0) |
(70.0) |
0.0 |
(66.0) |
270.0 |
0.0 |
Dług (mln) |
267.0 |
244.0 |
207.0 |
836.0 |
680.0 |
631.0 |
576.0 |
1 177.0 |
1 006.0 |
999.0 |
699.0 |
759.0 |
506.0 |
1 002.0 |
1 005.0 |
1 188.0 |
1 501.0 |
2 149.0 |
2 556.0 |
2 440.0 |
2 602.0 |
2 559.0 |
2 269.0 |
2 913.0 |
3 100.0 |
2 733.0 |
Środki pieniężne i inne aktywa pieniężne |
180.0 |
86.0 |
116.0 |
72.0 |
68.0 |
295.0 |
475.0 |
283.0 |
119.0 |
340.0 |
232.0 |
567.0 |
338.0 |
204.0 |
437.0 |
370.0 |
263.0 |
182.0 |
239.0 |
307.0 |
675.0 |
1 150.0 |
868.0 |
374.0 |
446.0 |
444.0 |
Dług netto |
87.0 |
158.0 |
91.0 |
764.0 |
612.0 |
336.0 |
101.0 |
894.0 |
887.0 |
659.0 |
467.0 |
192.0 |
168.0 |
798.0 |
568.0 |
818.0 |
1 238.0 |
1 967.0 |
2 317.0 |
2 133.0 |
1 927.0 |
1 409.0 |
1 401.0 |
2 539.0 |
2 654.0 |
2 289.0 |
Ticker |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
BF-B |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |