BeWhere Holdings Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-58.48% |
2321.5% |
3606.6% |
337.9% |
1602.0% |
404.2% |
304.8% |
50.9% |
48.8% |
218.7% |
168.2% |
158.8% |
82.8% |
-17.91% |
-1.93% |
2.5% |
12.9% |
58.8% |
23.1% |
40.7% |
11.5% |
14.7% |
36.8% |
19.7% |
9.4% |
8.2% |
13.0% |
13.2% |
16.1% |
41.0% |
30.8% |
40.0% |
63.6% |
Marża brutto |
0.0% |
0.0% |
0.0% |
-inf% |
89.6% |
-62.89% |
-47.54% |
33.0% |
35.0% |
7.5% |
20.1% |
39.6% |
30.9% |
-16.51% |
40.6% |
42.4% |
19.7% |
0.6% |
13.1% |
6.5% |
14.1% |
25.2% |
24.7% |
19.5% |
20.2% |
30.6% |
25.1% |
26.7% |
22.4% |
33.4% |
31.1% |
32.2% |
37.7% |
41.0% |
39.5% |
34.9% |
40.7% |
22.6% |
24.1% |
21.0% |
28.3% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
5 |
EBIT (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
228.3% |
84.0% |
3405.0% |
-947.37% |
617.9% |
-546.31% |
-129.62% |
4.4% |
-191.02% |
5.1% |
6.7% |
-16.91% |
-4.73% |
-53.61% |
16.4% |
14.3% |
-29.87% |
-30.13% |
-79.26% |
-95.68% |
151.0% |
119.1% |
-56.53% |
1169.3% |
7.9% |
297.3% |
168.7% |
-20.81% |
73.9% |
-25.62% |
532.2% |
0.6% |
101.0% |
99.3% |
41.0% |
249.8% |
40.9% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
46.1% |
4332.7% |
36149.9% |
-398.05% |
797.4% |
-798.56% |
-288.90% |
-94.91% |
-42.64% |
-166.41% |
-76.17% |
-52.27% |
-27.30% |
-24.23% |
-33.07% |
-23.08% |
-10.47% |
-20.62% |
-6.99% |
-0.97% |
4.7% |
2.5% |
-2.47% |
7.4% |
4.6% |
8.6% |
1.2% |
4.9% |
7.3% |
5.9% |
6.9% |
4.4% |
12.6% |
8.4% |
7.5% |
10.9% |
10.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-3 |
0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
-46.11% |
-4152.88% |
-36907.52% |
-378.22% |
-759.23% |
-735.73% |
-271.03% |
-88.98% |
-36.87% |
-158.48% |
-66.25% |
-43.56% |
-22.26% |
-15.20% |
-23.49% |
-14.33% |
-3.19% |
-9.51% |
0.2% |
4.6% |
8.9% |
7.4% |
2.7% |
11.4% |
8.3% |
12.0% |
5.6% |
8.7% |
11.2% |
10.1% |
10.5% |
7.4% |
15.7% |
11.3% |
10.1% |
12.9% |
11.5% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-2 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
2 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-4 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
284.8% |
3.7% |
955.9% |
199.8% |
139.3% |
72.0% |
-67.22% |
7.3% |
-2.71% |
-10.97% |
31.6% |
-11.39% |
3.5% |
-59.86% |
7.3% |
29.2% |
-32.22% |
118.2% |
-86.64% |
-86.10% |
-77.40% |
-7280.92% |
-60.50% |
246.8% |
384.2% |
104.7% |
141.5% |
66.7% |
49.4% |
858.1% |
775.6% |
-47.52% |
30.4% |
-94.84% |
212.0% |
412.3% |
13.8% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
-138.33% |
-13022.14% |
-32671.88% |
-399.90% |
-797.35% |
-924.83% |
-288.90% |
-98.01% |
-45.58% |
-163.30% |
-93.89% |
-57.57% |
-31.69% |
-20.57% |
-37.55% |
-28.74% |
-11.75% |
4.6% |
-5.12% |
-3.90% |
-2.35% |
-206.17% |
-1.64% |
4.1% |
6.0% |
8.4% |
0.5% |
5.7% |
8.2% |
74.4% |
3.9% |
2.6% |
9.2% |
2.7% |
9.2% |
9.6% |
6.4% |
EPS |
-0.0056 |
0.0 |
-0.0919 |
-0.0999 |
-0.11 |
-0.0363 |
-0.27 |
-0.0092 |
-0.0081 |
-0.0221 |
-0.0076 |
-0.0078 |
-0.0061 |
-0.0116 |
-0.01 |
-0.0054 |
-0.005 |
-0.0038 |
-0.007 |
-0.0052 |
-0.0026 |
0.0006 |
-0.0008 |
-0.0007 |
-0.0006 |
-0.0431 |
-0.0003 |
0.0011 |
0.0016 |
0.002 |
0.0001 |
0.0018 |
0.0025 |
0.0193 |
0.0012 |
0.0009 |
0.0032 |
0.001 |
0.0037 |
0.0048 |
0.0037 |
EPS (rozwodnione) |
-0.0056 |
0.0 |
-0.0919 |
-0.0999 |
-0.11 |
-0.0352 |
-0.27 |
-0.0092 |
-0.0081 |
-0.0211 |
-0.0076 |
-0.0078 |
-0.0049 |
-0.0116 |
-0.01 |
-0.0054 |
-0.005 |
-0.0038 |
-0.007 |
-0.0052 |
-0.0026 |
0.0006 |
-0.0008 |
-0.0007 |
-0.0006 |
-0.0432 |
-0.0003 |
0.001 |
0.0016 |
0.002 |
0.0001 |
0.0017 |
0.0024 |
0.0193 |
0.0012 |
0.0009 |
0.0032 |
0.001 |
0.0037 |
0.0047 |
0.0036 |
Ilośc akcji (mln) |
6 |
0 |
1 |
1 |
1 |
13 |
4 |
40 |
41 |
37 |
50 |
51 |
53 |
62 |
50 |
65 |
66 |
76 |
77 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
87 |
87 |
87 |
87 |
Ważona ilośc akcji (mln) |
6 |
0 |
1 |
1 |
1 |
13 |
4 |
40 |
41 |
38 |
50 |
51 |
65 |
62 |
50 |
65 |
66 |
76 |
77 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
88 |
89 |
89 |
89 |
89 |
88 |
88 |
88 |
88 |
87 |
88 |
89 |
89 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |