Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 6 | 7 | 9 | 10 | 12 | 18 |
| Przychód Δ r/r | 0.0% | 26.7% | -66.4% | -100.0% | 0.0% | inf% | 2209.2% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | inf% | 648.4% | 113.9% | 68.9% | 15.4% | 21.4% | 17.4% | 20.2% | 45.4% |
| Marża brutto | 79.5% | 82.6% | 83.3% | 0.0% | 0.0% | 100.0% | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 25.4% | 19.7% | 19.1% | 14.0% | 23.6% | 26.8% | 35.4% | 23.3% | 33.2% |
| EBIT (mln) | -0 | -1 | -0 | 0 | 0 | 1 | -1 | 4 | 2 | 1 | 1 | 0 | 6 | 1 | 0 | 0 | 0 | -3 | -2 | -1 | -1 | 0 | 0 | 0 | 1 | 2 |
| EBIT Δ r/r | 0.0% | 492.5% | -77.8% | -121.6% | 102.9% | 1197.8% | -180.2% | -470.7% | -51.2% | -56.7% | -37.1% | -10.2% | 1089.2% | -91.6% | -75.4% | 117.9% | 5.9% | -1048.5% | -35.9% | -19.6% | -10.6% | -101.4% | 2322.6% | 17.3% | 79.7% | 98.4% |
| EBIT (%) | -10.2% | -47.7% | -31.5% | 0.0% | 0.0% | 75336.7% | -2616.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1192.9% | -102.2% | -38.4% | -20.3% | 0.2% | 4.9% | 4.9% | 7.3% | 10.0% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -4 | -2 | -1 | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -3 | -2 | -1 | -1 | 0 | 1 | 1 | 1 | 2 |
| EBITDA(%) | -8.3% | -7.7% | -27.9% | 0.0% | 0.0% | -75336.7% | -2615.3% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1162.0% | -95.5% | -29.9% | -11.4% | 5.5% | 8.9% | 9.0% | 10.4% | 9.9% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 3 | -1 | -1 | -0 | 1 | -0 | 1 | 13 | -0 | 0 | 0 | 1 | -0 | 0 | 0 | -0 | 2 | -0 | -2 | 0 | 1 |
| Zysk Netto (mln) | -1 | -1 | -0 | -0 | -0 | -2 | 1 | 4 | -2 | -0 | 1 | -1 | -13 | 0 | -0 | -1 | -1 | -3 | -2 | -1 | -1 | -4 | 0 | 2 | 1 | 1 |
| Zysk netto Δ r/r | 0.0% | 80.1% | -75.5% | -81.0% | 94.3% | 1603.5% | -155.1% | 278.0% | -143.2% | -92.3% | -923.7% | -153.9% | 2273.1% | -100.7% | -495.0% | 87.3% | 22.3% | 217.1% | -29.3% | -23.4% | -16.0% | 224.9% | -110.5% | 400.6% | -73.4% | 46.8% |
| Zysk netto (%) | -36.0% | -51.2% | -37.3% | 0.0% | 0.0% | -98882.2% | 2360.6% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1187.9% | -112.3% | -40.2% | -20.0% | -56.3% | 4.9% | 20.8% | 4.6% | 4.6% |
| EPS | -44.62 | -84.65 | -20.39 | -3.88 | -4.18 | -13.78 | 5.66 | 12.49 | -4.71 | -0.41 | 3.21 | -1.35 | -23.26 | 0.15 | -0.56 | -0.26 | -0.2 | -0.0672 | -0.035 | -0.0221 | -0.0143 | -0.045 | 0.0047 | 0.0236 | 0.0063 | 0.0093 |
| EPS (rozwodnione) | -44.62 | -84.65 | -20.39 | -3.88 | -4.18 | -13.78 | 5.66 | 12.49 | -4.71 | -0.41 | 3.21 | -1.35 | -23.26 | 0.15 | -0.56 | -0.26 | -0.2 | -0.0672 | -0.035 | -0.0221 | -0.0143 | -0.045 | 0.0047 | 0.0235 | 0.0063 | 0.0091 |
| Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 40 | 54 | 66 | 85 | 88 | 88 | 88 | 88 | 87 |
| Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 40 | 54 | 66 | 85 | 88 | 89 | 89 | 88 | 89 |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |