Wall Street Experts
ver. ZuMIgo(08/25)
Betsson AB
Rachunek Zysków i Strat
Przychody TTM (mln): 1 052
EBIT TTM (mln): 264
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
28 |
30 |
29 |
34 |
47 |
43 |
68 |
95 |
127 |
178 |
195 |
256 |
280 |
321 |
405 |
430 |
480 |
527 |
494 |
633 |
651 |
777 |
10,883 |
Przychód Δ r/r |
0.0% |
6.3% |
-1.8% |
18.1% |
36.1% |
-7.6% |
57.5% |
38.6% |
33.8% |
40.7% |
9.2% |
31.5% |
9.2% |
15.0% |
25.9% |
6.2% |
11.7% |
9.8% |
-6.3% |
28.2% |
2.8% |
19.4% |
1300.2% |
Marża brutto |
50.6% |
52.5% |
52.3% |
56.7% |
56.7% |
100.0% |
100.0% |
100.0% |
80.4% |
80.0% |
82.3% |
87.8% |
87.5% |
87.9% |
75.8% |
79.9% |
77.0% |
74.9% |
70.2% |
68.0% |
68.5% |
68.0% |
97.1% |
EBIT (mln) |
-5 |
0 |
0 |
2 |
5 |
7 |
20 |
25 |
31 |
42 |
63 |
67 |
68 |
87 |
96 |
99 |
90 |
116 |
83 |
112 |
117 |
131 |
2,416 |
EBIT Δ r/r |
0.0% |
-100.6% |
537.5% |
673.6% |
192.5% |
36.0% |
203.5% |
25.5% |
22.4% |
37.0% |
48.2% |
6.8% |
1.2% |
28.1% |
10.8% |
2.5% |
-9.1% |
29.3% |
-28.9% |
35.0% |
4.5% |
12.6% |
1741.4% |
EBIT (%) |
-19.5% |
0.1% |
0.7% |
4.8% |
10.4% |
15.3% |
29.4% |
26.7% |
24.4% |
23.7% |
32.2% |
26.2% |
24.3% |
27.1% |
23.8% |
23.0% |
18.7% |
22.0% |
16.7% |
17.6% |
17.9% |
16.9% |
22.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
4 |
4 |
5 |
4 |
4 |
7 |
13 |
EBITDA (mln) |
-1 |
2 |
1 |
3 |
23 |
9 |
35 |
28 |
34 |
48 |
71 |
79 |
79 |
101 |
115 |
122 |
117 |
147 |
118 |
146 |
151 |
174 |
259 |
EBITDA(%) |
-2.0% |
5.4% |
5.0% |
9.3% |
48.2% |
21.7% |
51.5% |
29.1% |
27.2% |
27.0% |
36.6% |
30.9% |
28.4% |
31.4% |
28.4% |
28.3% |
24.4% |
27.8% |
23.8% |
23.1% |
23.2% |
22.4% |
2.4% |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
1 |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
6 |
6 |
6 |
7 |
2 |
8 |
8 |
10 |
22 |
Zysk Netto (mln) |
-5 |
0 |
0 |
1 |
19 |
7 |
20 |
24 |
30 |
41 |
59 |
64 |
63 |
82 |
90 |
92 |
80 |
105 |
75 |
100 |
106 |
120 |
1,986 |
Zysk netto Δ r/r |
0.0% |
-101.9% |
73.2% |
537.4% |
1637.6% |
-63.4% |
191.6% |
20.6% |
21.3% |
37.5% |
45.5% |
7.5% |
-0.3% |
28.6% |
10.8% |
1.4% |
-12.6% |
30.9% |
-28.3% |
32.7% |
6.7% |
12.4% |
1560.1% |
Zysk netto (%) |
-18.8% |
0.3% |
0.6% |
3.2% |
40.3% |
16.0% |
29.6% |
25.8% |
23.3% |
22.8% |
30.4% |
24.9% |
22.7% |
25.4% |
22.3% |
21.3% |
16.7% |
19.9% |
15.2% |
15.8% |
16.3% |
15.4% |
18.2% |
EPS |
-0.0858 |
0.0015 |
0.0029 |
0.0137 |
0.17 |
0.0303 |
0.17 |
0.21 |
0.25 |
0.35 |
0.49 |
0.5 |
0.49 |
0.6 |
0.65 |
0.66 |
0.58 |
0.76 |
5.69 |
7.37 |
7.9 |
9.29 |
14.81 |
EPS (rozwodnione) |
-0.0858 |
0.0143 |
0.0029 |
0.0133 |
0.17 |
0.03 |
0.17 |
0.21 |
0.25 |
0.35 |
0.49 |
0.5 |
0.49 |
0.6 |
0.65 |
0.66 |
0.58 |
0.76 |
5.69 |
7.37 |
7.9 |
9.29 |
14.81 |
Ilośc akcji (mln) |
61 |
63 |
92 |
93 |
108 |
117 |
118 |
118 |
118 |
118 |
121 |
126 |
130 |
137 |
138 |
138 |
138 |
138 |
138 |
137 |
137 |
137 |
134 |
Ważona ilośc akcji (mln) |
61 |
63 |
94 |
97 |
112 |
119 |
118 |
118 |
118 |
118 |
121 |
127 |
130 |
137 |
138 |
138 |
138 |
138 |
138 |
137 |
137 |
137 |
134 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
EUR |
SEK |