Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 298.0 | 3 378.0 | 2 700.999936 | 2 907.000064 | 3 496.0 | 3 884.0 | 4 459.0 | 4 594.0 | 5 095.0 | 5 275.0 | 5 575.0 | 5 798.0 | 6 330.0 | 6 873.0 | 7 573.0 | 8 205.0 | 8 871.0 | 10 054.0 | 10 205.0 | 11 299.0 | 12 348.0 | 12 791.0 | 13 011.0 |
| Aktywa trwałe (mln) | 1 114.0 | 1 082.0 | 1 062.0 | 962.0 | 814.0 | 1 081.0 | 1 167.0 | 1 177.0 | 1 110.0 | 1 583.0 | 1 687.0 | 1 605.0 | 1 911.0 | 2 377.0 | 2 929.0 | 3 583.0 | 3 790.0 | 4 743.0 | 5 248.0 | 5 795.0 | 5 695.0 | 6 679.0 | 6 570.0 |
| Rzeczowe aktywa trwałe netto | 917.0 | 912.0 | 764.0 | 787.0 | 718.0 | 687.0 | 727.0 | 725.0 | 716.0 | 635.0 | 685.0 | 625.0 | 733.0 | 940.0 | 919.0 | 911.0 | 966.0 | 1 367.0 | 1 288.0 | 1 320.0 | 1 400.0 | 2 541.0 | 2 719.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.0 | 63.0 | 61.0 | 65.0 | 63.0 | 64.0 | 105.0 | 264.0 | 239.0 | 244.0 | 766.0 | 585.0 | 569.0 |
| Wartości niematerialne i prawne | 128.0 | 97.0 | 0.0 | 0.0 | 0.0 | 350.0 | 389.0 | 382.0 | 306.0 | 172.0 | 119.0 | 113.0 | 58.0 | 54.0 | 56.0 | 76.0 | 106.0 | 317.0 | 306.0 | 294.0 | 345.0 | 354.0 | 319.0 |
| Wartość firmy i wartości niematerialne i prawne | 128.0 | 97.0 | 58.0 | 34.0 | 30.0 | 350.0 | 389.0 | 382.0 | 306.0 | 172.0 | 185.0 | 176.0 | 119.0 | 119.0 | 119.0 | 140.0 | 211.0 | 581.0 | 545.0 | 538.0 | 1 111.0 | 938.0 | 888.0 |
| Należności netto | 675.0 | 688.0 | 772.0 | 814.0 | 868.0 | 861.0 | 939.0 | 951.0 | 1 064.0 | 1 112.0 | 1 164.0 | 1 102.0 | 1 275.0 | 1 258.0 | 1 293.0 | 1 326.0 | 1 394.0 | 1 442.0 | 1 244.0 | 1 306.0 | 1 508.0 | 1 825.0 | 1 792.0 |
| Inwestycje długoterminowe | 22.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 014.0) | (1 036.0) | (1 194.0) | (139.0) | (326.0) | 804.0 | 1 059.0 | 1 318.0 | 1 891.0 | 2 532.0 | 2 613.0 | 2 795.0 | 3 415.0 | 3 937.0 | 3 184.0 | 2 675.0 | 1 333.0 |
| Aktywa obrotowe | 2 184.0 | 2 296.0 | 1 639.0 | 1 945.0 | 2 682.0 | 2 803.0 | 3 292.0 | 3 417.0 | 3 985.0 | 3 692.0 | 3 888.0 | 3 898.0 | 3 990.0 | 4 188.0 | 4 276.0 | 4 279.0 | 4 570.0 | 4 746.0 | 4 276.0 | 4 631.0 | 5 542.0 | 6 112.0 | 6 441.0 |
| Środki pieniężne i Inwestycje | 722.0 | 842.0 | 290.0 | 483.0 | 1 230.0 | 1 117.0 | 1 638.0 | 1 813.0 | 2 177.0 | 1 766.0 | 1 872.0 | 1 871.0 | 1 646.0 | 1 891.0 | 1 973.0 | 1 822.0 | 1 924.0 | 1 997.0 | 1 722.0 | 1 776.0 | 1 998.0 | 2 360.0 | 2 503.0 |
| Zapasy | 677.0 | 672.0 | 558.0 | 536.0 | 548.0 | 598.0 | 634.0 | 557.0 | 632.0 | 699.0 | 720.0 | 733.0 | 786.0 | 772.0 | 739.0 | 854.0 | 986.0 | 1 012.0 | 1 001.0 | 1 144.0 | 1 557.0 | 1 514.0 | 1 604.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 025.0 | 1 046.0 | 1 204.0 | 825.0 | 1 038.0 | 887.0 | 670.0 | 973.0 | 1 101.0 | 921.0 | 959.0 | 745.0 | 605.0 | 724.0 | 835.0 | 1 227.0 | 1 296.0 |
| Środki pieniężne i inne aktywa pieniężne | 722.0 | 842.0 | 290.0 | 483.0 | 1 230.0 | 1 117.0 | 613.0 | 767.0 | 973.0 | 941.0 | 834.0 | 984.0 | 976.0 | 918.0 | 872.0 | 901.0 | 919.0 | 1 145.0 | 1 005.0 | 1 036.0 | 1 080.0 | 1 133.0 | 1 207.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 529.0 | 690.0 | 699.0 | 863.0 | 946.0 | 1 036.0 | 973.0 | 1 022.0 | 1 152.0 | 1 244.0 | 1 420.0 | 1 554.0 | 1 660.0 | 1 642.0 | 1 973.0 | 2 328.0 | 2 234.0 | 2 571.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.0 | 0.0 | 0.0 | 37.0 | 13.0 | 14.0 | 18.0 | 341.0 | 127.0 | 171.0 | 241.0 | 102.0 | 114.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 253.0 | 1 400.0 | 1 426.0 | 1 681.0 | 1 805.0 | 1 841.0 | 1 781.0 | 1 917.0 | 1 926.0 | 2 036.0 | 2 220.0 | 2 350.0 | 2 837.0 | 2 749.0 | 3 325.0 | 3 761.0 | 3 504.0 | 3 696.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 769.0 | 0.0 | 0.0 | (37.0) | (13.0) | (14.0) | (18.0) | (341.0) | (127.0) | (171.0) | (241.0) | 152.0 | 0.0 |
| Zobowiązania długoterminowe | 1 571.0 | 1 547.0 | 0.0 | 0.0 | 0.0 | 561.0 | 599.0 | 532.0 | 494.0 | 454.0 | 447.0 | 0.0 | 0.0 | 802.0 | 912.0 | 925.0 | 957.0 | 1 236.0 | 1 316.0 | 1 213.0 | 891.0 | 948.0 | 820.0 |
| Rezerwy z tytułu odroczonego podatku | 119.0 | 124.0 | 0.0 | 0.0 | 0.0 | 95.0 | 155.0 | 161.0 | 155.0 | 148.0 | 160.0 | 0.0 | 0.0 | 144.0 | 107.0 | 139.0 | 147.0 | 128.0 | 136.0 | 169.0 | 246.0 | 295.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 119.0 | 88.0 | 106.0 | 117.0 | 153.0 | 84.0 |
| Zobowiązania ogółem | 1 571.0 | 1 547.0 | 1 679.999936 | 1 627.000064 | 1 715.0 | 1 814.0 | 1 999.0 | 1 958.0 | 2 175.0 | 2 259.0 | 2 288.0 | 1 781.0 | 1 917.0 | 2 672.0 | 2 896.0 | 3 080.0 | 3 224.0 | 3 961.0 | 3 942.0 | 4 405.0 | 4 543.0 | 4 452.0 | 4 516.0 |
| Kapitał własny | 1 707.0 | 1 819.0 | 1 021.0 | 1 280.0 | 1 781.0 | 2 070.0 | 2 460.0 | 2 636.0 | 2 920.0 | 3 016.0 | 3 287.0 | 3 405.0 | 3 640.0 | 4 201.0 | 4 677.0 | 5 125.0 | 5 647.0 | 6 093.0 | 6 263.0 | 6 894.0 | 7 805.0 | 8 339.0 | 8 495.0 |
| Udziały mniejszościowe | 20.0 | 12.0 | 0.0 | 0.0 | 0.0 | 9.0 | 10.0 | 10.0 | 13.0 | 14.0 | 12.0 | 12.0 | 11.0 | 13.0 | 21.0 | 21.0 | 24.0 | 27.0 | 24.0 | 23.0 | 20.0 | 17.0 | 20.0 |
| Pasywa | 3 298.0 | 3 378.0 | 2 700.999936 | 2 907.000064 | 3 496.0 | 3 884.0 | 4 459.0 | 4 594.0 | 5 095.0 | 5 275.0 | 5 575.0 | 0.0 | 0.0 | 6 929.0 | 7 625.0 | 8 270.0 | 8 954.0 | 10 166.0 | 10 328.0 | 11 430.0 | 12 457.0 | 12 791.0 | nan |
| Inwestycje | 22.0 | 22.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 10.0 | 10.0 | 686.0 | 712.0 | 1 691.0 | 1 729.0 | 2 291.0 | 2 992.0 | 3 453.0 | 3 572.0 | 3 540.0 | 4 020.0 | 4 661.0 | 4 019.0 | 3 902.0 | 2 629.0 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.0 | 0.0 | 0.0 | 37.0 | 13.0 | 18.0 | 25.0 | 460.0 | 215.0 | 279.0 | 358.0 | 255.0 | 114.0 |
| Środki pieniężne i inne aktywa pieniężne | 722.0 | 842.0 | 290.0 | 483.0 | 1 230.0 | 1 117.0 | 613.0 | 767.0 | 973.0 | 941.0 | 834.0 | 984.0 | 976.0 | 918.0 | 872.0 | 901.0 | 919.0 | 1 145.0 | 1 005.0 | 1 036.0 | 1 080.0 | 1 133.0 | 1 207.0 |
| Dług netto | (722.0) | (842.0) | (290.0) | (483.0) | (1 230.0) | (1 117.0) | (613.0) | (767.0) | (973.0) | (941.0) | (802.0) | (984.0) | (976.0) | (881.0) | (859.0) | (883.0) | (894.0) | (685.0) | (790.0) | (757.0) | (722.0) | (878.0) | (1 093.0) |
| Ticker | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE | BEI.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |