Bedmutha Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q4 Q4 Q4 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2013-03-31 2014-03-31 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 595 855 1,263 1,615 2,063 1,653 1,394 1,052 922 1,485 1,024 865 840 839 491 1,104 1,102 1,130 1,442 1,891 1,532 1,662 1,721 1,682 1,555 1,827 1,919 1,990 1,916 2,295 2,426 2,515 2,736
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 246.8% 93.2% 10.4% -34.87% -55.31% -10.14% -26.59% -17.80% -8.88% -43.51% -52.03% 27.7% 31.2% 34.7% 193.6% 71.4% 39.0% 47.1% 19.3% -11.05% 1.5% 10.0% 11.5% 18.3% 23.3% 25.6% 26.4% 26.3% 42.8%
Marża brutto 16.4% 3.9% 2.9% 12.6% 11.5% 9.3% 29.7% 28.8% 27.3% -48.92% 23.8% 18.8% 20.9% -41.61% 25.0% 21.9% 17.0% -30.82% 15.0% 13.9% 19.5% -26.82% 17.3% 15.3% 19.8% -25.74% 13.3% 16.5% 11.0% 9.1% 10.7% 13.9% 11.8%
Koszty i Wydatki (mln) 527 843 1,288 1,549 1,981 1,678 1,457 1,144 1,053 1,538 1,090 978 936 905 579 1,140 1,205 1,427 1,494 1,934 1,552 1,713 1,758 1,755 1,559 1,865 1,953 1,971 1,914 2,287 2,366 2,515 2,725
EBIT (mln) 47 -2 -33 -72 -53 61 24 -19 -73 14 5 -52 -32 3 -47 44 -19 -297 -53 -43 -20 -52 -38 -72 -5 -37 -34 20 2 7 60 19 10
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -212.51% 3415.3% 172.2% -73.55% 38.4% -76.37% -79.54% 172.9% -56.11% -81.74% -1058.69% 185.0% -42.11% -11322.47% 11.9% -196.06% 8.8% -82.56% -28.56% 69.7% -77.01% -28.08% -9.90% 127.3% 153.0% 120.1% 276.1% -1.66% 326.2%
EBIT (%) 7.9% -0.22% -2.62% -4.47% -2.56% 3.7% 1.7% -1.82% -7.91% 1.0% 0.5% -6.03% -3.81% 0.3% -9.57% 4.0% -1.68% -26.30% -3.65% -2.25% -1.32% -3.12% -2.18% -4.29% -0.30% -2.04% -1.76% 1.0% 0.1% 0.3% 2.5% 0.8% 0.4%
Przychody fiansowe (mln) 22 36 61 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 138 162 157 165 170 157 158 165 159 160 159 155 157 160 42 81 79 81 59 79 88 80 56 94 89 83 88 82 91 94
Amortyzacja (mln) 14 14 16 74 77 69 83 84 84 83 83 84 84 82 87 88 92 91 82 83 83 82 78 79 81 81 63 65 69 70 47 49 49
EBITDA (mln) 61 12 -17 140 242 130 107 65 11 97 87 31 52 84 40 133 73 2,595 139 200 205 180 202 154 214 176 191 192 71 78 107 246 164
EBITDA(%) 10.2% 1.4% -1.35% 8.7% 11.8% 7.9% 7.7% 6.2% 1.2% 6.5% 8.5% 3.6% 6.1% 10.1% 8.2% 12.0% 6.6% 229.7% 9.6% 10.6% 13.4% 10.8% 11.8% 9.2% 13.8% 9.6% 10.0% 9.6% 3.7% 3.4% 4.4% 9.8% 6.0%
NOPLAT (mln) 47 19 -86 -72 3 -96 -141 -189 -230 -142 -160 -212 -192 -147 -202 -112 -179 2,463 -24 37 41 39 45 -13 53 45 34 37 63 68 100 106 21
Podatek (mln) 35 2 0 0 1 0 -0 -0 -1 1 0 0 0 0 0 -0 9 0 110 159 142 149 161 147 137 131 159 107 -2 0 -0 0 0
Zysk Netto (mln) 12 16 -86 -72 3 -96 -141 -189 -230 -146 -160 -212 -192 -148 -203 -112 -188 2,463 -23 37 41 39 46 -13 53 43 37 37 65 61 100 106 21
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -78.94% -702.46% 62.8% 161.2% -9254.35% 51.1% 14.0% 12.1% -16.35% 1.4% 26.4% -47.04% -2.13% 1769.3% -88.49% 133.1% 121.8% -98.42% 297.2% -133.66% 30.0% 10.4% -19.28% 396.6% 21.8% 41.4% 170.3% 185.1% -67.62%
Zysk netto (%) 2.0% 1.9% -6.84% -4.49% 0.1% -5.83% -10.09% -17.99% -24.90% -9.80% -15.67% -24.53% -22.86% -17.59% -41.30% -10.18% -17.05% 218.0% -1.62% 2.0% 2.7% 2.3% 2.7% -0.74% 3.4% 2.3% 1.9% 1.9% 3.4% 2.6% 4.1% 4.2% 0.8%
EPS 0.57 0.79 -4.1 -3.44 0.1 -3.93 -5.73 -7.71 -9.36 -5.93 -6.54 -8.65 -7.83 -6.02 -8.27 -4.57 -7.66 76.33 -0.72 1.15 1.27 1.2 1.43 -0.39 1.65 1.33 1.15 1.23 2.01 2.09 3.11 3.28 0.65
EPS (rozwodnione) 0.57 0.79 -4.1 -3.44 0.1 -3.93 -5.73 -7.71 -9.36 -5.93 -6.54 -8.65 -7.83 -6.02 -8.27 -4.57 -7.66 76.33 -0.72 1.15 1.27 1.2 1.43 -0.38 1.65 1.33 1.15 1.23 2.01 2.09 3.11 3.28 0.65
Ilośc akcji (mln) 21 20 21 21 25 25 25 25 25 25 25 25 25 25 25 25 25 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32
Ważona ilośc akcji (mln) 21 20 21 21 25 25 25 25 25 25 25 25 25 25 25 25 25 32 32 32 32 32 32 33 32 32 32 32 32 32 32 32 32
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR