Wall Street Experts
ver. ZuMIgo(08/25)
Bedmutha Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 9 151
EBIT TTM (mln): 682
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,644 |
2,148 |
2,379 |
2,203 |
2,263 |
3,272 |
5,005 |
6,899 |
5,928 |
4,853 |
3,567 |
3,827 |
6,526 |
6,785 |
8,120 |
Przychód Δ r/r |
0.0% |
30.7% |
10.7% |
-7.4% |
2.7% |
44.6% |
53.0% |
37.8% |
-14.1% |
-18.1% |
-26.5% |
7.3% |
70.6% |
4.0% |
19.7% |
Marża brutto |
23.3% |
14.8% |
10.7% |
13.0% |
12.7% |
10.1% |
9.0% |
8.0% |
-0.4% |
4.8% |
6.5% |
5.3% |
5.1% |
5.8% |
14.6% |
EBIT (mln) |
186 |
90 |
6 |
38 |
14 |
-124 |
-433 |
-524 |
-640 |
-341 |
-334 |
-341 |
-167 |
-151 |
1,001 |
EBIT Δ r/r |
0.0% |
-51.5% |
-93.4% |
543.4% |
-64.8% |
-1020.1% |
248.7% |
21.0% |
22.1% |
-46.8% |
-2.1% |
2.0% |
-51.0% |
-9.6% |
-762.8% |
EBIT (%) |
11.3% |
4.2% |
0.3% |
1.7% |
0.6% |
-3.8% |
-8.7% |
-7.6% |
-10.8% |
-7.0% |
-9.4% |
-8.9% |
-2.6% |
-2.2% |
12.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
121 |
188 |
315 |
586 |
603 |
651 |
617 |
597 |
300 |
303 |
354 |
EBITDA (mln) |
304 |
229 |
150 |
176 |
216 |
172 |
155 |
517 |
62 |
281 |
229 |
1,327 |
714 |
747 |
788 |
EBITDA(%) |
18.5% |
10.7% |
6.3% |
8.0% |
9.6% |
5.3% |
3.1% |
7.5% |
1.0% |
5.8% |
6.4% |
34.7% |
10.9% |
11.0% |
9.7% |
Podatek (mln) |
64 |
37 |
-1 |
14 |
7 |
-34 |
-11 |
1 |
0 |
1 |
1 |
10 |
544 |
565 |
0 |
Zysk Netto (mln) |
122 |
37 |
-12 |
7 |
11 |
-87 |
-398 |
-361 |
-868 |
-705 |
-712 |
1,960 |
94 |
130 |
209 |
Zysk netto Δ r/r |
0.0% |
-70.0% |
-133.5% |
-156.7% |
55.9% |
-896.2% |
359.4% |
-9.2% |
140.2% |
-18.8% |
1.0% |
-375.2% |
-95.2% |
38.7% |
61.0% |
Zysk netto (%) |
7.4% |
1.7% |
-0.5% |
0.3% |
0.5% |
-2.6% |
-8.0% |
-5.2% |
-14.6% |
-14.5% |
-20.0% |
51.2% |
1.4% |
1.9% |
2.6% |
EPS |
10.18 |
1.75 |
-0.59 |
0.33 |
0.52 |
-4.12 |
-18.93 |
-14.73 |
-35.39 |
-28.74 |
-29.03 |
60.75 |
2.91 |
4.03 |
6.49 |
EPS (rozwodnione) |
10.18 |
1.75 |
-0.59 |
0.33 |
0.52 |
-4.12 |
-18.93 |
-14.73 |
-35.39 |
-28.74 |
-29.03 |
60.75 |
2.91 |
4.03 |
6.49 |
Ilośc akcji (mln) |
12 |
21 |
21 |
21 |
21 |
21 |
21 |
25 |
25 |
25 |
25 |
32 |
32 |
32 |
32 |
Ważona ilośc akcji (mln) |
12 |
21 |
21 |
21 |
21 |
21 |
21 |
25 |
25 |
25 |
25 |
32 |
32 |
32 |
32 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |