Bedmutha Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 9 151
EBIT TTM (mln): 682
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,644 2,148 2,379 2,203 2,263 3,272 5,005 6,899 5,928 4,853 3,567 3,827 6,526 6,785 8,120
Przychód Δ r/r 0.0% 30.7% 10.7% -7.4% 2.7% 44.6% 53.0% 37.8% -14.1% -18.1% -26.5% 7.3% 70.6% 4.0% 19.7%
Marża brutto 23.3% 14.8% 10.7% 13.0% 12.7% 10.1% 9.0% 8.0% -0.4% 4.8% 6.5% 5.3% 5.1% 5.8% 14.6%
EBIT (mln) 186 90 6 38 14 -124 -433 -524 -640 -341 -334 -341 -167 -151 1,001
EBIT Δ r/r 0.0% -51.5% -93.4% 543.4% -64.8% -1020.1% 248.7% 21.0% 22.1% -46.8% -2.1% 2.0% -51.0% -9.6% -762.8%
EBIT (%) 11.3% 4.2% 0.3% 1.7% 0.6% -3.8% -8.7% -7.6% -10.8% -7.0% -9.4% -8.9% -2.6% -2.2% 12.3%
Koszty finansowe (mln) 0 0 0 0 121 188 315 586 603 651 617 597 300 303 354
EBITDA (mln) 304 229 150 176 216 172 155 517 62 281 229 1,327 714 747 788
EBITDA(%) 18.5% 10.7% 6.3% 8.0% 9.6% 5.3% 3.1% 7.5% 1.0% 5.8% 6.4% 34.7% 10.9% 11.0% 9.7%
Podatek (mln) 64 37 -1 14 7 -34 -11 1 0 1 1 10 544 565 0
Zysk Netto (mln) 122 37 -12 7 11 -87 -398 -361 -868 -705 -712 1,960 94 130 209
Zysk netto Δ r/r 0.0% -70.0% -133.5% -156.7% 55.9% -896.2% 359.4% -9.2% 140.2% -18.8% 1.0% -375.2% -95.2% 38.7% 61.0%
Zysk netto (%) 7.4% 1.7% -0.5% 0.3% 0.5% -2.6% -8.0% -5.2% -14.6% -14.5% -20.0% 51.2% 1.4% 1.9% 2.6%
EPS 10.18 1.75 -0.59 0.33 0.52 -4.12 -18.93 -14.73 -35.39 -28.74 -29.03 60.75 2.91 4.03 6.49
EPS (rozwodnione) 10.18 1.75 -0.59 0.33 0.52 -4.12 -18.93 -14.73 -35.39 -28.74 -29.03 60.75 2.91 4.03 6.49
Ilośc akcji (mln) 12 21 21 21 21 21 21 25 25 25 25 32 32 32 32
Ważona ilośc akcji (mln) 12 21 21 21 21 21 21 25 25 25 25 32 32 32 32
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR