Bloom Energy Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 86 34 28 25 39 53 52 65 72 87 94 123 169 169 190 214 201 234 233 117 157 188 200 249 194 228 207 342 201 243 292 463 275 301 400 357 235 336 330 572 326
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -54.95% 55.5% 82.7% 166.2% 85.9% 65.2% 80.7% 88.8% 134.6% 94.6% 102.8% 73.3% 18.5% 38.4% 22.8% -45.12% -21.93% -19.64% -14.21% 112.8% 23.8% 21.6% 3.5% 37.3% 3.6% 6.5% 41.0% 35.1% 36.9% 23.8% 36.9% -22.84% -14.50% 11.5% -17.46% 60.4% 38.6%
Marża brutto -51.21% -64.98% -143.41% -305.38% -65.98% -25.72% -84.01% -31.79% -12.74% -6.69% -16.09% 9.8% 25.8% 19.4% 12.3% 8.1% 7.8% 17.8% 22.9% -11.35% 12.7% 14.0% 28.0% 25.5% 28.2% 16.3% 17.8% 20.1% 13.9% -0.81% 17.4% 15.4% 19.7% 18.7% -1.30% 25.9% 16.2% 31.5% 23.8% 38.3% 27.2%
Koszty i Wydatki (mln) 160 89 98 129 90 103 139 131 113 128 141 151 164 174 256 302 273 284 258 203 203 217 201 254 208 271 251 356 267 345 345 503 339 356 504 344 284 322 340 468 345
EBIT (mln) -72 -58 -70 -104 -56 -46 -82 -56 -41 -41 -48 -27 6 -5 -66 -88 -73 -50 -25 -85 -46 -30 -0 -5 -14 -43 -44 -14 -66 -102 -53 -41 -64 -54 -104 13 -49 14 -10 105 -19
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -21.80% -20.29% 16.6% -45.63% -26.90% -10.81% -41.92% -51.65% 113.8% -87.23% 38.7% 223.0% -1377.77% 853.8% -62.72% -3.15% -36.13% -41.14% -98.49% -94.71% -68.97% 44.8% 11698.1% 198.9% 356.1% 139.2% 19.8% 200.4% -3.01% -46.70% 97.2% 131.9% -23.03% 125.8% -90.69% 709.3% -61.10%
EBIT (%) -83.50% -171.42% -247.93% -423.59% -144.94% -87.85% -158.17% -86.50% -56.99% -47.43% -50.85% -22.15% 3.4% -3.11% -34.76% -41.28% -36.19% -21.44% -10.56% -72.85% -29.61% -15.70% -0.19% -1.81% -7.42% -18.69% -21.18% -3.94% -32.66% -42.01% -17.99% -8.77% -23.14% -18.09% -25.91% 3.6% -20.83% 4.2% -2.92% 18.3% -5.85%
Przychody fiansowe (mln) 9 9 12 11 19 19 20 24 0 0 0 0 0 1 1 4 2 2 1 1 1 0 0 0 0 0 0 0 0 0 1 3 2 4 7 6 8 6 6 5 9
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 24 26 29 30 23 26 19 18 18 18 17 41 22 15 20 21 15 15 15 25 14 14 13 12 12 14 68 15 15 15 17 16 14
Amortyzacja (mln) 8 9 9 9 10 11 11 12 12 12 11 11 11 11 11 11 11 20 25 23 13 13 13 13 16 16 16 13 17 22 25 15 26 26 23 12 13 13 13 14 18
EBITDA (mln) -64 -49 -61 -95 -47 -36 -76 -54 -29 -29 -36 -31 13 -9 -53 -74 -73 -29 2 -25 -46 -20 15 8 1 -28 -29 -9 -51 -85 -31 -23 -45 -37 -85 32 -30 -32 15 119 -19
EBITDA(%) -73.86% -145.59% -215.31% -385.51% -120.28% -67.85% -136.67% -68.33% -40.34% -33.92% -38.78% -12.97% 9.4% 3.6% -28.79% -34.75% -29.51% -12.36% 0.8% -54.42% -20.77% -10.79% 6.3% -3.46% -0.50% -18.65% -13.77% -2.97% -26.98% -35.71% -10.79% -3.86% -16.31% -11.07% -20.80% 9.0% -15.51% 8.2% 4.7% 20.7% -5.85%
NOPLAT (mln) -84 -64 -81 -116 -70 -69 -107 -90 -65 -67 -76 -72 -22 -50 -83 -103 -88 -67 -40 -128 -82 -48 -18 -32 -30 -58 -57 -48 -82 -121 -60 -51 -75 -69 -167 5 -57 -60 -15 106 -23
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 -0 0 0 -0 1 0 0 0 0 0 0 0 -0 0 0 0 0 1 -0 0 0 0 0 1 1 -1 1 0 0 0
Zysk Netto (mln) -84 -62 -80 -116 -59 -52 -91 -77 -60 -63 -72 -68 -18 -46 -79 -100 -84 -62 -35 -123 -76 -43 -12 -27 -25 -54 -52 -33 -83 -119 -60 -51 -75 -66 -169 5 -58 -62 -15 105 -24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -29.18% -15.73% 14.0% -33.11% 0.2% 22.5% -21.01% -12.51% -70.24% -28.04% 9.4% 47.3% 376.6% 36.2% -55.58% 23.1% -10.06% -31.67% -65.75% -77.91% -67.23% 26.7% 338.1% 22.8% 232.5% 120.6% 15.3% 52.4% -9.46% -44.39% 179.8% 108.9% -23.22% -6.47% -91.30% 2223.1% -58.60%
Zysk netto (%) -97.37% -182.07% -280.90% -472.34% -153.07% -98.65% -175.21% -118.67% -82.46% -73.14% -76.61% -54.98% -10.46% -27.05% -41.32% -46.71% -42.07% -26.61% -14.95% -104.81% -48.47% -22.63% -5.97% -10.88% -12.83% -23.58% -25.27% -9.73% -41.16% -48.84% -20.66% -10.98% -27.22% -21.94% -42.22% 1.3% -24.45% -18.40% -4.45% 18.3% -7.30%
EPS -8.75 -6.38 -8.24 -11.69 -5.96 -5.18 -9.07 -7.66 -1.02 -1.09 -1.24 -1.17 -1.7 -4.34 -0.97 -0.91 -0.76 -0.55 -0.3 -1.04 -0.61 -0.34 -0.086 -0.16 -0.15 -0.31 -0.3 -0.19 -0.47 -0.67 -0.32 -0.25 -0.36 -0.32 -0.8 0.0201 -0.25 -0.27 -0.0645 0.36 -0.1
EPS (rozwodnione) -8.75 -6.38 -8.24 -11.68 -5.96 -5.18 -9.07 -7.66 -1.02 -1.08 -1.23 -1.17 -1.68 -4.32 -0.97 -0.89 -0.76 -0.55 -0.3 -0.99 -0.61 -0.34 -0.086 -0.16 -0.15 -0.31 -0.3 -0.19 -0.47 -0.67 -0.32 -0.25 -0.36 -0.32 -0.8 0.0164 -0.25 -0.27 -0.0645 0.36 -0.1
Ilośc akcji (mln) 10 10 10 10 10 10 10 10 59 58 58 58 10 11 81 109 112 114 116 119 124 126 139 166 171 173 174 174 177 179 186 201 207 209 211 224 226 227 228 294 230
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 10 59 59 59 58 11 11 81 112 112 114 116 124 124 126 139 166 171 173 174 174 177 179 186 201 207 209 211 274 226 227 228 294 230
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD