Wall Street Experts
ver. ZuMIgo(08/25)
Bloom Energy Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 258
EBIT TTM (mln): -66
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
248 |
173 |
209 |
376 |
742 |
785 |
794 |
972 |
1,199 |
1,333 |
1,474 |
Przychód Δ r/r |
0.0% |
-30.3% |
20.6% |
80.3% |
97.4% |
5.8% |
1.2% |
22.4% |
23.3% |
11.2% |
10.5% |
Marża brutto |
-45.8% |
-101.1% |
-49.6% |
-4.8% |
15.8% |
12.4% |
20.9% |
20.3% |
12.4% |
14.8% |
27.5% |
EBIT (mln) |
-234 |
-300 |
-241 |
-157 |
-154 |
-233 |
-81 |
-115 |
-261 |
-209 |
23 |
EBIT Δ r/r |
0.0% |
28.6% |
-19.8% |
-34.7% |
-2.2% |
51.3% |
-65.3% |
41.7% |
127.9% |
-20.0% |
-111.0% |
EBIT (%) |
-94.2% |
-173.8% |
-115.6% |
-41.8% |
-20.7% |
-29.6% |
-10.2% |
-11.8% |
-21.8% |
-15.7% |
1.6% |
Koszty finansowe (mln) |
0 |
0 |
81 |
109 |
86 |
94 |
79 |
69 |
53 |
108 |
63 |
EBITDA (mln) |
-210 |
-269 |
-198 |
-111 |
-107 |
-148 |
-35 |
-69 |
-190 |
-129 |
23 |
EBITDA(%) |
-82.0% |
-153.2% |
-95.1% |
-29.5% |
-14.4% |
-18.8% |
-4.5% |
-7.1% |
-15.9% |
-9.7% |
1.6% |
Podatek (mln) |
1 |
1 |
1 |
1 |
2 |
1 |
0 |
1 |
1 |
2 |
1 |
Zysk Netto (mln) |
-218 |
-341 |
-280 |
-263 |
-242 |
-323 |
-179 |
-193 |
-315 |
-302 |
-29 |
Zysk netto Δ r/r |
0.0% |
56.7% |
-18.0% |
-6.1% |
-7.9% |
33.8% |
-44.6% |
8.0% |
62.9% |
-4.1% |
-90.3% |
Zysk netto (%) |
-87.7% |
-197.2% |
-134.1% |
-69.8% |
-32.6% |
-41.2% |
-22.5% |
-19.9% |
-26.3% |
-22.7% |
-2.0% |
EPS |
-23.18 |
-35.01 |
-4.81 |
-4.52 |
-4.54 |
-2.81 |
-1.29 |
-1.11 |
-1.69 |
-1.42 |
-0.13 |
EPS (rozwodnione) |
-23.17 |
-35.01 |
-4.81 |
-4.48 |
-4.54 |
-2.81 |
-1.29 |
-1.11 |
-1.69 |
-1.42 |
-0.13 |
Ilośc akcji (mln) |
9 |
10 |
58 |
58 |
53 |
115 |
139 |
173 |
186 |
213 |
227 |
Ważona ilośc akcji (mln) |
9 |
10 |
58 |
59 |
53 |
115 |
139 |
173 |
186 |
213 |
227 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |