Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
125.985 |
128.961 |
131.313 |
137.893 |
144.879 |
132.769 |
173.054 |
705.405 |
726.586 |
710.374 |
662.587 |
465.393 |
359.509 |
197.112 |
214.625 |
199.809 |
Aktywa trwałe (mln) |
101.747 |
100.96 |
98.373 |
94.79 |
89.516 |
80.139 |
105.878 |
476.117 |
524.425 |
494.529 |
451.314 |
296.224 |
231.345 |
123.427 |
115.336 |
132.675 |
Rzeczowe aktywa trwałe netto |
97.892 |
96.85 |
92.949 |
89.499 |
84.245 |
73.867 |
105.789 |
199.053 |
242.209 |
251.643 |
240.662 |
171.221 |
166.06 |
122.896 |
114.984 |
119.787 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.937 |
1.937 |
1.937 |
1.937 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.113 |
0.53 |
0.08 |
5.64 |
4.984 |
4.187 |
3.53 |
0.914 |
0.706 |
0.526 |
0.352 |
0.296 |
Wartość firmy i wartości niematerialne i prawne |
1.141 |
1.25 |
1.086 |
0.458 |
0.113 |
0.53 |
0.08 |
7.577 |
6.921 |
6.124 |
5.467 |
0.914 |
0.706 |
0.526 |
0.352 |
0.296 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
96.609 |
68.068 |
18.09 |
72.153 |
49.438 |
Inwestycje długoterminowe |
0.0 |
(0.245) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
275.941 |
0.0 |
206.927 |
(7.641) |
89.716 |
0.005 |
0.0 |
12.592 |
Aktywa obrotowe |
24.238 |
28.001 |
32.94 |
43.103 |
55.363 |
52.63 |
67.176 |
229.288 |
202.161 |
215.845 |
211.273 |
169.169 |
128.164 |
73.685 |
99.289 |
67.134 |
Środki pieniężne i Inwestycje |
0.848 |
1.086 |
3.652 |
5.957 |
18.128 |
19.531 |
13.311 |
10.196 |
22.216 |
30.228 |
24.642 |
16.819 |
27.528 |
43.334 |
0.336 |
1.891 |
Zapasy |
9.143 |
10.751 |
8.788 |
16.986 |
17.271 |
11.56 |
24.808 |
33.467 |
26.959 |
20.546 |
29.263 |
42.567 |
32.486 |
5.122 |
28.002 |
15.805 |
Inwestycje krótkoterminowe |
0.0 |
0.253 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(275.282) |
0.0 |
0.0 |
8.617 |
(88.74) |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.848 |
0.833 |
3.652 |
5.957 |
18.128 |
19.531 |
13.311 |
10.196 |
22.216 |
30.228 |
24.642 |
8.202 |
27.528 |
43.334 |
0.336 |
1.891 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
22.418 |
16.943 |
11.32 |
23.53 |
21.89 |
31.788 |
41.027 |
28.792 |
36.218 |
12.22 |
40.548 |
18.953 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
21.402 |
0.0 |
0.0 |
0.045 |
174.891 |
150.462 |
172.53 |
167.832 |
249.696 |
198.517 |
1.813 |
9.622 |
20.175 |
Zobowiązania krótkoterminowe |
38.621 |
36.007 |
25.837 |
23.038 |
23.961 |
18.419 |
33.853 |
216.788 |
196.534 |
223.439 |
259.444 |
342.252 |
321.16 |
388.689 |
622.528 |
812.33 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19.901 |
0.0 |
20.017 |
0.0 |
0.437 |
63.676 |
0.0 |
0.0 |
0.0 |
0.015 |
Zobowiązania długoterminowe |
19.735 |
22.75 |
28.665 |
30.732 |
32.205 |
29.258 |
18.062 |
352.52 |
374.313 |
317.241 |
230.901 |
66.958 |
42.581 |
22.89 |
12.695 |
7.009 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
5.873 |
0.0 |
0.0 |
6.953 |
7.963 |
6.674 |
8.496 |
8.078 |
8.614 |
0.055 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
3.754 |
2.706 |
1.659 |
0.0 |
0.0 |
0.0 |
0.13 |
12.214 |
10.759 |
9.269 |
8.381 |
0.511 |
4.064 |
1.997 |
1.777 |
1.541 |
Zobowiązania ogółem |
58.356 |
58.757 |
54.502 |
53.77 |
56.166 |
47.677 |
51.915 |
569.308 |
570.847 |
540.68 |
490.345 |
409.21 |
363.741 |
411.579 |
635.223 |
819.339 |
Kapitał własny |
67.629 |
70.204 |
76.811 |
84.123 |
88.713 |
85.092 |
121.139 |
136.097 |
155.739 |
169.694 |
172.242 |
56.183 |
(4.232) |
(214.467) |
(420.598) |
(619.53) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
125.985 |
128.961 |
131.313 |
137.893 |
144.879 |
132.769 |
173.054 |
705.405 |
726.586 |
710.374 |
662.587 |
465.393 |
359.509 |
197.112 |
214.625 |
199.809 |
Inwestycje |
0.008 |
0.008 |
0.008 |
0.008 |
0.008 |
0.008 |
0.0 |
6.833 |
0.659 |
0.0 |
206.927 |
0.976 |
0.976 |
0.005 |
0.0 |
12.592 |
Dług (mln) |
3.754 |
5.179 |
2.895 |
21.402 |
0.0 |
0.0 |
0.13 |
492.773 |
485.227 |
461.629 |
384.532 |
301.441 |
234.989 |
20.141 |
18.06 |
21.716 |
Środki pieniężne i inne aktywa pieniężne |
0.848 |
0.833 |
3.652 |
5.957 |
18.128 |
19.531 |
13.311 |
10.196 |
22.216 |
30.228 |
24.642 |
8.202 |
27.528 |
43.334 |
0.336 |
1.891 |
Dług netto |
2.906 |
4.346 |
(0.757) |
15.445 |
(18.128) |
(19.531) |
(13.181) |
482.577 |
463.011 |
431.401 |
359.89 |
293.239 |
207.461 |
(23.193) |
17.724 |
19.825 |
Ticker |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
BDZ.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |