Bird Construction Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 446 448 533 757 1,039 883 846 974 1,455 1,332 1,364 1,445 1,590 1,418 1,382 1,376 1,504 2,220 2,378 2,799 3,397
Przychód Δ r/r 0.0% 0.4% 19.1% 41.9% 37.3% -15.1% -4.2% 15.2% 49.3% -8.5% 2.5% 5.9% 10.0% -10.8% -2.6% -0.4% 9.3% 47.6% 7.1% 17.7% 21.4%
Marża brutto 4.4% 100.0% 5.3% 6.9% 7.2% 8.5% 7.1% 8.2% 9.8% 5.4% 8.2% 8.4% 5.8% 5.2% 4.2% 5.2% 8.4% 8.4% 8.5% 8.4% 9.7%
EBIT (mln) 20 23 27 51 71 72 57 38 81 16 48 38 33 16 0 15 55 64 67 112 147
EBIT Δ r/r 0.0% 18.0% 18.4% 87.3% 38.7% 0.5% -20.0% -32.9% 110.0% -80.6% 204.2% -20.8% -12.8% -50.0% -97.5% 3486.8% 270.7% 15.4% 4.4% 67.6% 31.2%
EBIT (%) 4.4% 5.2% 5.1% 6.8% 6.9% 8.1% 6.8% 3.9% 5.5% 1.2% 3.5% 2.6% 2.1% 1.2% 0.0% 1.1% 3.7% 2.9% 2.8% 4.0% 4.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 2 2 1 2 1 2 2 5 8 7 9 12 18
EBITDA (mln) 23 24 28 53 75 75 60 51 105 36 64 74 46 30 12 33 75 99 114 148 214
EBITDA(%) 5.1% 5.3% 5.3% 6.9% 7.2% 8.5% 7.1% 5.2% 7.2% 2.7% 4.7% 5.1% 2.9% 2.1% 0.9% 2.4% 5.0% 4.5% 4.8% 5.3% 6.3%
Podatek (mln) 7 8 5 18 10 15 10 11 23 3 12 14 9 5 -2 2 13 15 17 22 33
Zysk Netto (mln) 15 15 22 33 61 57 47 30 58 12 36 21 25 12 -1 9 36 43 50 72 100
Zysk netto Δ r/r 0.0% 4.0% 45.5% 50.7% 82.2% -6.5% -16.9% -37.5% 96.8% -79.2% 199.7% -40.7% 16.4% -53.5% -108.7% -1036.2% 280.7% 18.5% 16.5% 43.5% 39.9%
Zysk netto (%) 3.3% 3.4% 4.2% 4.4% 5.9% 6.4% 5.6% 3.0% 4.0% 0.9% 2.7% 1.5% 1.6% 0.8% -0.1% 0.7% 2.4% 1.9% 2.1% 2.6% 2.9%
EPS 1.3 1.35 0.55 0.81 1.45 1.35 1.1 0.7 1.38 0.28 0.85 0.51 0.59 0.21 -0.0238 0.22 0.8 0.8 0.93 1.33 1.82
EPS (rozwodnione) 1.3 1.35 0.55 0.81 1.45 1.35 1.1 0.7 1.38 0.28 0.85 0.51 0.59 0.21 -0.0238 0.22 0.8 0.8 0.93 1.33 1.82
Ilośc akcji (mln) 11 11 40 41 42 42 42 42 42 43 43 43 43 43 43 43 45 53 54 54 55
Ważona ilośc akcji (mln) 11 11 40 41 42 42 42 42 42 43 43 43 43 43 43 43 45 53 54 54 55
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD