index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
20 |
25 |
46 |
55 |
38 |
49 |
71 |
Przychód Δ r/r |
0.0% |
20.2% |
85.6% |
19.6% |
-29.9% |
28.5% |
45.3% |
Marża brutto |
78.4% |
75.3% |
51.7% |
44.0% |
63.0% |
73.5% |
100.0% |
EBIT (mln) |
-23 |
-23 |
-22 |
-39 |
-51 |
-41 |
-34 |
EBIT Δ r/r |
0.0% |
-3.6% |
-2.3% |
77.8% |
28.5% |
-18.1% |
-16.6% |
EBIT (%) |
-114.8% |
-92.2% |
-48.5% |
-72.1% |
-132.2% |
-84.2% |
-48.4% |
Koszty finansowe (mln) |
3 |
3 |
8 |
5 |
8 |
10 |
8 |
EBITDA (mln) |
-22 |
-25 |
-21 |
-35 |
-54 |
-37 |
-34 |
EBITDA(%) |
-85.8% |
-90.2% |
-47.6% |
-72.2% |
-131.9% |
-75.6% |
-48.4% |
Podatek (mln) |
0 |
1 |
5 |
1 |
15 |
0 |
0 |
Zysk Netto (mln) |
-26 |
-31 |
-36 |
-44 |
-80 |
-52 |
-43 |
Zysk netto Δ r/r |
0.0% |
19.8% |
16.3% |
22.0% |
80.7% |
-35.1% |
-17.7% |
Zysk netto (%) |
-128.1% |
-127.7% |
-80.1% |
-81.6% |
-210.4% |
-106.2% |
-60.2% |
EPS |
-0.99 |
-1.23 |
-1.37 |
-1.63 |
-1.91 |
-0.64 |
-0.33 |
EPS (rozwodnione) |
-0.99 |
-1.23 |
-1.37 |
-1.63 |
-1.91 |
-0.64 |
-0.33 |
Ilośc akcji (mln) |
27 |
25 |
27 |
27 |
42 |
82 |
130 |
Ważona ilośc akcji (mln) |
27 |
25 |
27 |
27 |
42 |
82 |
130 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |