| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
2 |
7 |
14 |
10 |
12 |
14 |
27 |
35 |
| Przychód Δ r/r |
0.0% |
inf% |
246.4% |
93.4% |
-24.7% |
12.6% |
23.6% |
86.5% |
30.8% |
| Marża brutto |
-inf% |
100.0% |
100.0% |
-85.1% |
-219.0% |
-283.7% |
74.5% |
75.6% |
100.0% |
| EBIT (mln) |
-13 |
-16 |
-22 |
-26 |
-52 |
-66 |
-117 |
-190 |
-210 |
| EBIT Δ r/r |
0.0% |
20.2% |
34.1% |
20.9% |
97.6% |
26.3% |
77.8% |
62.8% |
10.5% |
| EBIT (%) |
0.0% |
-787.0% |
-304.7% |
-190.6% |
-500.1% |
-561.0% |
-806.6% |
-704.1% |
-595.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
3 |
3 |
3 |
2 |
| EBITDA (mln) |
-13 |
-16 |
-21 |
-26 |
-51 |
-65 |
-111 |
-169 |
-165 |
| EBITDA(%) |
0.0% |
-770.9% |
-294.8% |
-190.6% |
-493.5% |
-560.0% |
-766.8% |
-625.8% |
-467.4% |
| Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-2 |
-2 |
1 |
-5 |
| Zysk Netto (mln) |
-14 |
-16 |
-22 |
-31 |
-51 |
-67 |
-113 |
-181 |
-169 |
| Zysk netto Δ r/r |
0.0% |
20.3% |
34.4% |
40.1% |
66.7% |
31.0% |
68.7% |
60.3% |
-6.4% |
| Zysk netto (%) |
0.0% |
-789.3% |
-306.1% |
-221.8% |
-491.0% |
-571.2% |
-779.3% |
-669.7% |
-479.2% |
| EPS |
-0.76 |
-1.22 |
-1.64 |
-2.77 |
-2.66 |
-2.67 |
-3.8 |
-5.08 |
-0.29 |
| EPS (rozwodnione) |
-0.76 |
-1.22 |
-1.64 |
-2.77 |
-2.66 |
-2.67 |
-3.8 |
-5.08 |
-0.29 |
| Ilośc akcji (mln) |
18 |
13 |
13 |
11 |
19 |
25 |
30 |
36 |
582 |
| Ważona ilośc akcji (mln) |
18 |
13 |
13 |
11 |
19 |
25 |
30 |
36 |
582 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |