Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 2 | 22 | 20 | 95 | 14 | 124 | 117 | 253 | 213 |
| Przychód Δ r/r | 0.0% | 957.0% | -11.6% | 378.7% | -85.3% | 791.9% | -6.1% | 117.6% | -16.0% |
| Marża brutto | 100.0% | 83.4% | -32.5% | 58.7% | -161.2% | 60.1% | 53.4% | 75.7% | 64.9% |
| EBIT (mln) | 1 | 18 | 69 | 98 | 9 | 120 | 159 | 208 | 124 |
| EBIT Δ r/r | 0.0% | 2829.1% | 281.6% | 41.6% | -91.3% | 1309.4% | 32.3% | 31.0% | -40.4% |
| EBIT (%) | 29.3% | 81.1% | 350.1% | 103.6% | 61.2% | 96.7% | 136.2% | 82.0% | 58.2% |
| Koszty finansowe (mln) | 0 | 4 | 24 | 66 | 63 | 51 | 52 | 80 | 75 |
| EBITDA (mln) | 1 | 18 | 80 | 98 | 9 | 120 | 159 | 208 | 199 |
| EBITDA(%) | 29.3% | 79.6% | 404.1% | 103.6% | 61.2% | 96.7% | 136.2% | 82.0% | 93.6% |
| Podatek (mln) | 0 | 0 | 0 | 85 | 0 | 0 | 1 | 3 | 4 |
| Zysk Netto (mln) | 1 | 19 | 27 | 98 | 8 | 120 | 105 | 123 | 119 |
| Zysk netto Δ r/r | 0.0% | 3069.3% | 38.1% | 268.1% | -91.6% | 1347.3% | -12.0% | 17.0% | -3.2% |
| Zysk netto (%) | 28.8% | 86.3% | 134.7% | 103.6% | 59.5% | 96.6% | 90.5% | 48.7% | 56.1% |
| EPS | 0.0307 | 0.98 | 0.69 | 1.87 | 0.14 | 1.86 | 1.63 | 1.91 | 1.85 |
| EPS (rozwodnione) | 0.0307 | 0.98 | 0.68 | 1.87 | 0.14 | 1.86 | 1.63 | 1.91 | 1.85 |
| Ilośc akcji (mln) | 20 | 20 | 39 | 52 | 59 | 65 | 65 | 65 | 65 |
| Ważona ilośc akcji (mln) | 20 | 20 | 39 | 52 | 59 | 65 | 65 | 65 | 65 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD |