| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2 |
22 |
20 |
95 |
14 |
124 |
117 |
253 |
223 |
| Przychód Δ r/r |
0.0% |
957.0% |
-11.6% |
378.7% |
-85.3% |
791.9% |
-6.1% |
117.6% |
-12.0% |
| Marża brutto |
100.0% |
83.4% |
-32.5% |
58.7% |
-161.2% |
60.1% |
53.4% |
75.7% |
100.0% |
| EBIT (mln) |
1 |
18 |
69 |
98 |
9 |
120 |
159 |
208 |
210 |
| EBIT Δ r/r |
0.0% |
2829.1% |
281.6% |
41.6% |
-91.3% |
1309.4% |
32.3% |
31.0% |
0.8% |
| EBIT (%) |
29.3% |
81.1% |
350.1% |
103.6% |
61.2% |
96.7% |
136.2% |
82.0% |
93.9% |
| Koszty finansowe (mln) |
0 |
4 |
24 |
66 |
63 |
51 |
52 |
80 |
75 |
| EBITDA (mln) |
1 |
18 |
80 |
98 |
9 |
120 |
159 |
208 |
0 |
| EBITDA(%) |
29.3% |
79.6% |
404.1% |
103.6% |
61.2% |
96.7% |
136.2% |
82.0% |
0.0% |
| Podatek (mln) |
0 |
0 |
0 |
85 |
0 |
0 |
1 |
3 |
4 |
| Zysk Netto (mln) |
1 |
19 |
27 |
98 |
8 |
120 |
105 |
123 |
119 |
| Zysk netto Δ r/r |
0.0% |
3069.3% |
38.1% |
268.1% |
-91.6% |
1347.3% |
-12.0% |
17.0% |
-3.2% |
| Zysk netto (%) |
28.8% |
86.3% |
134.7% |
103.6% |
59.5% |
96.6% |
90.5% |
48.7% |
53.5% |
| EPS |
0.0307 |
0.98 |
0.69 |
1.87 |
0.14 |
1.86 |
1.63 |
1.91 |
1.85 |
| EPS (rozwodnione) |
0.0307 |
0.98 |
0.68 |
1.87 |
0.14 |
1.86 |
1.63 |
1.91 |
1.85 |
| Ilośc akcji (mln) |
20 |
20 |
39 |
52 |
59 |
65 |
65 |
65 |
65 |
| Ważona ilośc akcji (mln) |
20 |
20 |
39 |
52 |
59 |
65 |
65 |
65 |
65 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |