Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
22.0 |
23.222 |
44.477 |
53.298 |
56.906 |
60.405 |
75.141 |
92.333 |
154.424 |
154.474 |
187.813 |
228.624 |
271.717 |
312.545 |
376.872 |
861.271 |
881.223 |
948.626 |
963.636 |
981.355 |
1 155.682 |
1 165.843 |
1 199.325 |
1 624.512 |
1 625.142 |
1 575.371 |
Aktywa trwałe (mln) |
12.9 |
11.854 |
27.453 |
34.487 |
33.276 |
31.193 |
39.875 |
63.478 |
101.955 |
99.223 |
94.801 |
98.972 |
95.977 |
100.636 |
99.098 |
679.969 |
682.394 |
760.184 |
764.3 |
755.041 |
900.736 |
898.955 |
877.093 |
1 288.709 |
1 310.9 |
1 261.601 |
Rzeczowe aktywa trwałe netto |
7.8 |
7.765 |
17.904 |
25.852 |
25.636 |
24.188 |
24.4 |
31.313 |
42.08 |
42.513 |
41.579 |
43.388 |
44.282 |
52.725 |
54.916 |
131.588 |
158.515 |
165.754 |
189.793 |
194.339 |
224.197 |
236.506 |
246.805 |
290.787 |
295.903 |
299.204 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
6.398 |
6.368 |
6.368 |
13.327 |
25.253 |
26.363 |
26.658 |
26.658 |
28.515 |
28.515 |
28.515 |
28.515 |
383.646 |
383.906 |
439.811 |
441.361 |
447.995 |
523.998 |
529.463 |
523.949 |
769.509 |
778.907 |
780.03 |
Wartości niematerialne i prawne |
5.1 |
4.089 |
9.549 |
2.237 |
1.272 |
0.637 |
2.148 |
6.912 |
33.451 |
29.993 |
26.504 |
26.649 |
22.706 |
18.858 |
15.126 |
160.394 |
134.911 |
147.484 |
128.073 |
105.985 |
143.924 |
121.66 |
94.665 |
213.295 |
191.212 |
165.05 |
Wartość firmy i wartości niematerialne i prawne |
5.1 |
4.089 |
9.549 |
8.635 |
7.64 |
7.005 |
15.475 |
32.165 |
59.814 |
56.651 |
53.162 |
55.164 |
51.221 |
47.373 |
43.641 |
544.04 |
518.817 |
587.295 |
569.434 |
553.98 |
667.922 |
651.123 |
618.614 |
982.804 |
970.119 |
945.08 |
Należności netto |
4.0 |
5.044 |
7.13 |
7.159 |
7.233 |
7.996 |
11.521 |
11.578 |
29.64 |
30.25 |
29.149 |
32.05 |
34.433 |
41.999 |
39.386 |
71.982 |
60.485 |
83.252 |
91.226 |
99.545 |
93.444 |
98.214 |
117.408 |
131.578 |
125.284 |
119.662 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.515) |
0.0 |
(0.891) |
(0.552) |
(0.556) |
(47.966) |
(0.893) |
(1.39) |
(0.81) |
4.553 |
4.804 |
4.902 |
(56.431) |
(51.359) |
(46.455) |
4.295 |
4.075999 |
0.0 |
Aktywa obrotowe |
9.1 |
11.368 |
17.024 |
18.811 |
23.63 |
29.212 |
35.266 |
28.855 |
52.469 |
55.251 |
93.012 |
129.652 |
175.74 |
211.909 |
277.774 |
181.302 |
198.829 |
188.442 |
199.336 |
226.314 |
254.946 |
266.888 |
322.232 |
335.803 |
314.242 |
313.77 |
Środki pieniężne i Inwestycje |
1.7 |
3.068 |
3.12 |
1.731 |
9.239 |
12.734 |
12.996 |
5.189 |
2.307 |
3.422 |
46.432 |
77.253 |
114.781 |
144.737 |
208.747 |
50.287 |
84.795 |
38.643 |
40.416 |
54.268 |
65.672 |
84.571 |
103.239 |
66.56 |
64.447 |
49.515 |
Zapasy |
2.7 |
2.554 |
5.575 |
7.238 |
5.961 |
6.319 |
8.54 |
9.918 |
15.68 |
16.618 |
13.965 |
15.72 |
18.637 |
20.693 |
24.824 |
49.623 |
46.085 |
57.245 |
60.696 |
67.187 |
83.893 |
70.62 |
91.058 |
119.668 |
109.521 |
130.802 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.406 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.7 |
3.068 |
3.12 |
1.731 |
9.239 |
12.734 |
12.996 |
5.189 |
2.307 |
3.422 |
46.432 |
77.253 |
114.781 |
144.737 |
208.747 |
50.287 |
84.795 |
38.643 |
40.416 |
54.268 |
65.672 |
84.571 |
103.239 |
66.56 |
64.447 |
49.515 |
Należności krótkoterminowe |
0.6 |
0.97 |
2.885 |
2.778 |
1.254 |
1.466 |
2.562 |
3.01 |
11.19 |
10.336 |
10.876 |
9.755 |
11.526 |
14.276 |
12.395 |
24.352 |
14.708 |
32.514 |
28.451 |
33.789 |
37.267 |
23.742 |
56.243 |
57.322 |
55.503 |
54.745 |
Dług krótkoterminowy |
0.6 |
0.0 |
1.745 |
1.742 |
1.742 |
0.0 |
0.0 |
0.0 |
10.588 |
4.904 |
6.783 |
1.482 |
1.387 |
0.0 |
0.0 |
35.0 |
35.0 |
35.0 |
35.0 |
0.0 |
2.475 |
2.337 |
2.361 |
4.022 |
4.221 |
6.656 |
Zobowiązania krótkoterminowe |
2.8 |
3.28 |
6.477 |
7.927 |
6.075 |
5.707 |
9.15 |
9.56 |
36.33 |
25.685 |
33.815 |
29.508 |
30.913 |
30.234 |
35.753 |
95.522 |
81.12 |
101.008 |
108.396 |
82.056 |
92.258 |
94.428 |
143.802 |
140.042 |
148.491 |
157.685 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1.542 |
3.025 |
2.69 |
0.0 |
0.0 |
0.0 |
0.042 |
6.449 |
3.053 |
0.0 |
0.04 |
0.0 |
0.0 |
(24.352) |
2.728 |
0.0 |
(28.451) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.684 |
(3.328) |
Zobowiązania długoterminowe |
1.3 |
0.362 |
12.668 |
12.102 |
11.05 |
4.464 |
5.058 |
7.411 |
25.014 |
14.283 |
6.855 |
11.649 |
8.795 |
9.299 |
9.761 |
373.851 |
336.398 |
326.585 |
238.359 |
207.681 |
319.757 |
243.182 |
178.508 |
546.186 |
422.667 |
267.773 |
Rezerwy z tytułu odroczonego podatku |
0.4 |
0.225 |
0.351 |
1.557 |
2.226 |
3.461 |
4.015 |
6.627 |
6.087 |
6.003 |
5.03 |
5.642 |
5.984 |
5.868 |
5.884 |
70.401 |
67.215 |
74.199 |
48.548 |
44.309 |
56.431 |
51.359 |
46.455 |
62.784 |
79.977 |
43.722 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.529 |
0.0 |
1.825 |
2.575 |
2.788 |
3.431 |
3.877 |
5.95 |
6.683 |
6.896 |
5.847 |
7.372 |
7.302 |
8.416 |
9.475 |
20.041 |
16.544 |
3.328 |
Zobowiązania ogółem |
4.1 |
3.642 |
19.145 |
20.029 |
17.125 |
10.171 |
14.208 |
16.971 |
61.344 |
39.968 |
40.67 |
41.157 |
39.708 |
39.533 |
45.514 |
469.373 |
417.518 |
427.593 |
346.755 |
289.737 |
412.015 |
337.61 |
322.31 |
686.228 |
571.158 |
425.458 |
Kapitał własny |
17.9 |
19.58 |
25.332 |
33.269 |
39.781 |
50.234 |
60.933 |
75.362 |
93.08 |
114.506 |
147.143 |
187.467 |
232.009 |
273.012 |
331.358 |
391.898 |
463.705 |
521.033 |
616.881 |
691.618 |
743.667 |
828.233 |
877.015 |
938.284 |
1 053.983999 |
1 149.913 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
22.0 |
23.222 |
44.477 |
53.298 |
56.906 |
60.405 |
75.141 |
92.333 |
154.424 |
154.474 |
187.813 |
228.624 |
271.717 |
312.545 |
376.872 |
861.271 |
881.223 |
948.626 |
963.636 |
981.355 |
1 155.682 |
1 165.843 |
1 199.325 |
1 624.512 |
1 625.142 |
1 575.371 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.515) |
0.0 |
(0.891) |
(0.552) |
(0.556) |
(47.966) |
(0.893) |
(1.39) |
(0.81) |
4.553 |
4.804 |
4.902 |
(56.431) |
(51.359) |
(46.455) |
4.295 |
4.075999 |
0.0 |
Dług (mln) |
1.3 |
0.0 |
13.068 |
11.323 |
9.581 |
0.0 |
0.0 |
0.0 |
27.986 |
11.575 |
6.783 |
4.914 |
1.41 |
3.431 |
3.877 |
332.5 |
297.5 |
280.49 |
218.964 |
156.0 |
248.569 |
163.569 |
108.569 |
440.569 |
330.334 |
37.379 |
Środki pieniężne i inne aktywa pieniężne |
1.7 |
3.068 |
3.12 |
1.731 |
9.239 |
12.734 |
12.996 |
5.189 |
2.307 |
3.422 |
46.432 |
77.253 |
114.781 |
144.737 |
208.747 |
50.287 |
84.795 |
38.643 |
40.416 |
54.268 |
65.672 |
84.571 |
103.239 |
66.56 |
64.447 |
49.515 |
Dług netto |
(0.4) |
(3.068) |
9.948 |
9.592 |
0.342 |
(12.734) |
(12.996) |
(5.189) |
25.679 |
8.153 |
(39.649) |
(72.339) |
(113.371) |
(141.306) |
(204.87) |
282.213 |
212.705 |
241.847 |
178.548 |
101.732 |
182.897 |
78.998 |
5.33 |
374.009 |
265.887 |
(12.136) |
Ticker |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
BCPC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |