The Brink's Company

Rachunek Zysków i Strat





Przychody TTM (mln): 4 993
EBIT TTM (mln): 425
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,089 3,834 3,624 3,777 3,999 4,718 2,549 2,838 3,219 3,164 3,135 3,122 3,886 3,842 3,942 3,562 3,061 3,021 3,347 3,489 3,683 3,691 4,200 4,536 4,875 5,012
Przychód Δ r/r 0.0% -6.2% -5.5% 4.2% 5.9% 18.0% -46.0% 11.3% 13.4% -1.7% -0.9% -0.4% 24.5% -1.1% 2.6% -9.6% -14.1% -1.3% 10.8% 4.2% 5.6% 0.2% 13.8% 8.0% 7.5% 2.8%
Marża brutto 18.5% 14.9% 14.7% 16.2% 14.9% 16.0% 19.9% 23.3% 23.9% 20.8% 19.2% 18.7% 18.3% 18.8% 18.9% 17.2% 19.3% 19.7% 22.1% 22.5% 23.1% 22.0% 23.0% 23.7% 24.0% 25.3%
EBIT (mln) 55 92 111 133 100 190 115 201 274 228 167 146 171 171 172 -28 57 144 274 275 237 214 355 351 494 453
EBIT Δ r/r 0.0% 66.9% 20.1% 20.0% -24.8% 90.3% -39.2% 73.8% 36.6% -16.6% -27.0% -12.3% 17.1% -0.1% 0.3% -116.0% -305.8% 154.8% 89.9% 0.3% -13.8% -9.8% 66.1% -1.1% 40.8% -8.3%
EBIT (%) 1.3% 2.4% 3.1% 3.5% 2.5% 4.0% 4.5% 7.1% 8.5% 7.2% 5.3% 4.7% 4.4% 4.5% 4.4% -0.8% 1.8% 4.8% 8.2% 7.9% 6.4% 5.8% 8.4% 7.7% 10.1% 9.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -11 12 11 15 24 24 25 23 19 20 34 67 92 96 112 139 228 235
EBITDA (mln) 210 329 285 277 225 327 220 328 423 237 178 154 171 178 173 -26 273 145 377 408 386 403 560 597 770 795
EBITDA(%) 5.1% 8.6% 7.9% 7.3% 5.6% 6.9% 8.6% 11.6% 13.1% 7.5% 5.7% 4.9% 4.4% 4.6% 4.4% -0.7% 8.9% 4.8% 11.3% 11.7% 10.5% 10.9% 13.3% 13.2% 15.8% 15.9%
Podatek (mln) 13 2 27 41 56 61 50 83 102 53 -61 67 59 27 52 37 66 78 158 70 61 57 120 41 139 93
Zysk Netto (mln) 35 -257 17 26 29 122 142 587 137 183 200 57 74 89 57 -84 -12 34 17 -33 29 23 105 171 88 163
Zysk netto Δ r/r 0.0% -839.6% -106.5% 57.2% 12.6% 313.3% 17.2% 312.4% -76.6% 33.5% 9.2% -71.5% 30.5% 19.3% -36.1% -247.7% -85.8% -389.9% -51.6% -299.4% -187.1% -21.7% 363.4% 62.2% -48.6% 85.7%
Zysk netto (%) 0.8% -6.7% 0.5% 0.7% 0.7% 2.6% 5.6% 20.7% 4.3% 5.8% 6.4% 1.8% 1.9% 2.3% 1.4% -2.4% -0.4% 1.1% 0.5% -1.0% 0.8% 0.6% 2.5% 3.8% 1.8% 3.3%
EPS 1.06 -5.08 0.31 0.48 0.55 2.23 2.53 11.75 2.95 3.96 4.23 1.18 1.56 1.84 1.17 -1.71 -0.24 0.69 0.33 -0.65 0.58 0.45 2.13 3.61 1.9 3.68
EPS (rozwodnione) 0.7 -5.08 0.31 0.48 0.55 2.2 2.5 11.64 2.92 3.93 4.21 1.18 1.55 1.83 1.16 -1.71 -0.24 0.68 0.32 -0.65 0.57 0.45 2.1 3.57 1.87 3.64
Ilośc akcji (mln) 49 51 51 52 53 55 56 50 46 46 47 48 48 48 49 49 48 50 50 51 50 50 50 47 46 44
Ważona ilośc akcji (mln) 49 51 51 52 53 55 57 50 47 47 48 48 48 49 49 49 49 51 50 51 51 51 50 48 47 45
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD