Wall Street Experts
ver. ZuMIgo(08/25)
The Brink's Company
Rachunek Zysków i Strat
Przychody TTM (mln): 4 993
EBIT TTM (mln): 425
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4,089 |
3,834 |
3,624 |
3,777 |
3,999 |
4,718 |
2,549 |
2,838 |
3,219 |
3,164 |
3,135 |
3,122 |
3,886 |
3,842 |
3,942 |
3,562 |
3,061 |
3,021 |
3,347 |
3,489 |
3,683 |
3,691 |
4,200 |
4,536 |
4,875 |
5,012 |
Przychód Δ r/r |
0.0% |
-6.2% |
-5.5% |
4.2% |
5.9% |
18.0% |
-46.0% |
11.3% |
13.4% |
-1.7% |
-0.9% |
-0.4% |
24.5% |
-1.1% |
2.6% |
-9.6% |
-14.1% |
-1.3% |
10.8% |
4.2% |
5.6% |
0.2% |
13.8% |
8.0% |
7.5% |
2.8% |
Marża brutto |
18.5% |
14.9% |
14.7% |
16.2% |
14.9% |
16.0% |
19.9% |
23.3% |
23.9% |
20.8% |
19.2% |
18.7% |
18.3% |
18.8% |
18.9% |
17.2% |
19.3% |
19.7% |
22.1% |
22.5% |
23.1% |
22.0% |
23.0% |
23.7% |
24.0% |
25.3% |
EBIT (mln) |
55 |
92 |
111 |
133 |
100 |
190 |
115 |
201 |
274 |
228 |
167 |
146 |
171 |
171 |
172 |
-28 |
57 |
144 |
274 |
275 |
237 |
214 |
355 |
351 |
494 |
453 |
EBIT Δ r/r |
0.0% |
66.9% |
20.1% |
20.0% |
-24.8% |
90.3% |
-39.2% |
73.8% |
36.6% |
-16.6% |
-27.0% |
-12.3% |
17.1% |
-0.1% |
0.3% |
-116.0% |
-305.8% |
154.8% |
89.9% |
0.3% |
-13.8% |
-9.8% |
66.1% |
-1.1% |
40.8% |
-8.3% |
EBIT (%) |
1.3% |
2.4% |
3.1% |
3.5% |
2.5% |
4.0% |
4.5% |
7.1% |
8.5% |
7.2% |
5.3% |
4.7% |
4.4% |
4.5% |
4.4% |
-0.8% |
1.8% |
4.8% |
8.2% |
7.9% |
6.4% |
5.8% |
8.4% |
7.7% |
10.1% |
9.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-11 |
12 |
11 |
15 |
24 |
24 |
25 |
23 |
19 |
20 |
34 |
67 |
92 |
96 |
112 |
139 |
228 |
235 |
EBITDA (mln) |
210 |
329 |
285 |
277 |
225 |
327 |
220 |
328 |
423 |
237 |
178 |
154 |
171 |
178 |
173 |
-26 |
273 |
145 |
377 |
408 |
386 |
403 |
560 |
597 |
770 |
795 |
EBITDA(%) |
5.1% |
8.6% |
7.9% |
7.3% |
5.6% |
6.9% |
8.6% |
11.6% |
13.1% |
7.5% |
5.7% |
4.9% |
4.4% |
4.6% |
4.4% |
-0.7% |
8.9% |
4.8% |
11.3% |
11.7% |
10.5% |
10.9% |
13.3% |
13.2% |
15.8% |
15.9% |
Podatek (mln) |
13 |
2 |
27 |
41 |
56 |
61 |
50 |
83 |
102 |
53 |
-61 |
67 |
59 |
27 |
52 |
37 |
66 |
78 |
158 |
70 |
61 |
57 |
120 |
41 |
139 |
93 |
Zysk Netto (mln) |
35 |
-257 |
17 |
26 |
29 |
122 |
142 |
587 |
137 |
183 |
200 |
57 |
74 |
89 |
57 |
-84 |
-12 |
34 |
17 |
-33 |
29 |
23 |
105 |
171 |
88 |
163 |
Zysk netto Δ r/r |
0.0% |
-839.6% |
-106.5% |
57.2% |
12.6% |
313.3% |
17.2% |
312.4% |
-76.6% |
33.5% |
9.2% |
-71.5% |
30.5% |
19.3% |
-36.1% |
-247.7% |
-85.8% |
-389.9% |
-51.6% |
-299.4% |
-187.1% |
-21.7% |
363.4% |
62.2% |
-48.6% |
85.7% |
Zysk netto (%) |
0.8% |
-6.7% |
0.5% |
0.7% |
0.7% |
2.6% |
5.6% |
20.7% |
4.3% |
5.8% |
6.4% |
1.8% |
1.9% |
2.3% |
1.4% |
-2.4% |
-0.4% |
1.1% |
0.5% |
-1.0% |
0.8% |
0.6% |
2.5% |
3.8% |
1.8% |
3.3% |
EPS |
1.06 |
-5.08 |
0.31 |
0.48 |
0.55 |
2.23 |
2.53 |
11.75 |
2.95 |
3.96 |
4.23 |
1.18 |
1.56 |
1.84 |
1.17 |
-1.71 |
-0.24 |
0.69 |
0.33 |
-0.65 |
0.58 |
0.45 |
2.13 |
3.61 |
1.9 |
3.68 |
EPS (rozwodnione) |
0.7 |
-5.08 |
0.31 |
0.48 |
0.55 |
2.2 |
2.5 |
11.64 |
2.92 |
3.93 |
4.21 |
1.18 |
1.55 |
1.83 |
1.16 |
-1.71 |
-0.24 |
0.68 |
0.32 |
-0.65 |
0.57 |
0.45 |
2.1 |
3.57 |
1.87 |
3.64 |
Ilośc akcji (mln) |
49 |
51 |
51 |
52 |
53 |
55 |
56 |
50 |
46 |
46 |
47 |
48 |
48 |
48 |
49 |
49 |
48 |
50 |
50 |
51 |
50 |
50 |
50 |
47 |
46 |
44 |
Ważona ilośc akcji (mln) |
49 |
51 |
51 |
52 |
53 |
55 |
57 |
50 |
47 |
47 |
48 |
48 |
48 |
49 |
49 |
49 |
49 |
51 |
50 |
51 |
51 |
51 |
50 |
48 |
47 |
45 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |