Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 468.6 |
2 478.709 |
2 394.0 |
2 459.9 |
2 548.6 |
2 678.2 |
3 036.9 |
2 188.0 |
2 394.3 |
1 815.8 |
1 879.8 |
2 270.5 |
2 406.2 |
2 553.9 |
2 498.0 |
2 192.2 |
1 946.7 |
1 994.8 |
3 059.6 |
3 236.0 |
3 763.8 |
5 135.6 |
5 566.7 |
6 366.0 |
6 601.8 |
6 623.1 |
Aktywa trwałe (mln) |
1 566.7 |
1 665.083 |
1 633.5 |
1 677.9 |
1 688.1 |
1 585.6 |
1 335.1 |
1 437.2 |
1 548.6 |
983.4 |
1 189.7 |
1 393.1 |
1 472.3 |
1 558.4 |
1 395.3 |
1 284.6 |
1 169.0 |
1 151.1 |
1 803.0 |
2 293.1 |
2 659.2 |
3 513.6 |
3 778.2 |
4 093.3 |
3 813.5 |
3 735.2 |
Rzeczowe aktywa trwałe netto |
930.5 |
831.557 |
818.1 |
871.2 |
873.2 |
914.0 |
867.4 |
981.9 |
1 118.4 |
534.0 |
549.5 |
698.9 |
749.2 |
793.8 |
758.7 |
669.5 |
549.0 |
531.0 |
640.9 |
699.4 |
1 033.6 |
1 160.2 |
1 164.7 |
1 249.8 |
1 351.0 |
1 337.6 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
124.0 |
141.3 |
139.6 |
213.7 |
244.3 |
231.4 |
243.8 |
240.2 |
215.7 |
185.3 |
186.2 |
453.7 |
678.6 |
784.6 |
1 219.2 |
1 411.7 |
1 450.9 |
1 473.8 |
1 434.9 |
Wartości niematerialne i prawne |
298.5 |
232.969 |
224.8 |
227.9 |
244.1 |
259.6 |
103.8 |
23.9 |
0.0 |
0.0 |
0.0 |
83.2 |
63.8 |
56.1 |
46.3 |
39.8 |
28.5 |
19.1 |
105.7 |
228.9 |
272.5 |
426.1 |
491.2 |
535.5 |
488.3 |
422.3 |
Wartość firmy i wartości niematerialne i prawne |
298.5 |
232.969 |
224.8 |
227.9 |
244.1 |
259.6 |
103.8 |
147.9 |
141.3 |
139.6 |
213.7 |
244.3 |
295.2 |
299.9 |
286.5 |
255.5 |
213.8 |
205.3 |
559.4 |
907.5 |
1 057.1 |
1 645.3 |
1 902.9 |
1 986.4 |
1 962.1 |
1 857.2 |
Należności netto |
638.8 |
560.118 |
493.3 |
540.0 |
580.3 |
749.5 |
419.1 |
469.4 |
491.9 |
450.7 |
427.6 |
525.1 |
550.5 |
612.3 |
622.2 |
558.8 |
497.8 |
517.6 |
642.3 |
599.5 |
635.6 |
679.1 |
701.8 |
862.2 |
796.3 |
733.5 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.9 |
20.3 |
6.4 |
8.4 |
7.6 |
8.1 |
8.7 |
17.0 |
29.7 |
28.9 |
77.9 |
140.3 |
47.7 |
Aktywa obrotowe |
901.9 |
813.626 |
760.5 |
782.0 |
860.5 |
1 092.6 |
1 701.8 |
750.8 |
845.7 |
832.4 |
690.1 |
877.4 |
933.9 |
995.5 |
1 102.7 |
907.6 |
777.7 |
843.7 |
1 256.6 |
942.9 |
1 104.6 |
1 622.0 |
1 788.5 |
2 272.7 |
2 788.3 |
2 887.9 |
Środki pieniężne i Inwestycje |
131.2 |
97.751 |
86.7 |
102.3 |
128.7 |
169.0 |
96.2 |
137.2 |
196.4 |
250.9 |
143.0 |
183.0 |
182.9 |
201.7 |
255.5 |
176.2 |
198.3 |
183.5 |
614.3 |
343.4 |
311.0 |
620.9 |
710.3 |
972.0 |
1 683.6 |
1 395.3 |
Zapasy |
44.0 |
0.0 |
160.6 |
0.0 |
0.0 |
0.0 |
210.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.8 |
13.3 |
10.9 |
4.8 |
5.8 |
137.3 |
279.1 |
333.4 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
131.2 |
97.751 |
86.7 |
102.3 |
128.7 |
169.0 |
96.2 |
137.2 |
196.4 |
250.9 |
143.0 |
183.0 |
182.9 |
201.7 |
255.5 |
176.2 |
198.3 |
183.5 |
614.3 |
343.4 |
311.0 |
620.9 |
710.3 |
972.0 |
1 683.6 |
1 395.3 |
Należności krótkoterminowe |
301.2 |
315.956 |
256.6 |
244.0 |
286.9 |
357.0 |
118.8 |
142.8 |
171.9 |
137.8 |
127.2 |
141.5 |
159.5 |
172.8 |
185.6 |
168.6 |
155.3 |
139.3 |
174.6 |
174.6 |
184.5 |
206.0 |
211.2 |
296.5 |
249.7 |
316.6 |
Dług krótkoterminowy |
122.3 |
85.381 |
45.0 |
55.1 |
53.0 |
62.6 |
61.0 |
43.9 |
23.4 |
15.6 |
23.3 |
65.5 |
54.1 |
53.7 |
105.5 |
93.5 |
72.4 |
195.6 |
97.1 |
82.4 |
154.7 |
228.7 |
202.3 |
47.2 |
348.3 |
149.3 |
Zobowiązania krótkoterminowe |
833.1 |
898.307 |
844.9 |
793.3 |
844.1 |
1 032.1 |
1 125.8 |
606.7 |
639.9 |
535.1 |
520.3 |
676.0 |
702.1 |
743.0 |
798.6 |
728.4 |
641.8 |
753.8 |
663.1 |
676.7 |
812.9 |
985.2 |
1 088.5 |
1 315.9 |
1 944.1 |
1 898.4 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
540.0 |
0.0 |
0.0 |
0.0 |
454.6 |
34.5 |
178.6 |
21.2 |
5.5 |
0.0 |
351.5 |
125.9 |
125.0 |
108.2 |
106.2 |
385.7 |
316.7 |
111.2 |
373.4 |
15.1 |
17.9 |
246.2 |
21.4 |
15.0 |
Zobowiązania długoterminowe |
885.9 |
1 104.579 |
1 073.0 |
1 285.4 |
1 208.9 |
932.1 |
1 073.6 |
775.7 |
639.9 |
975.4 |
763.7 |
1 011.4 |
1 221.7 |
1 234.1 |
919.9 |
990.0 |
974.3 |
886.2 |
2 058.3 |
2 392.7 |
2 743.3 |
3 947.9 |
4 225.6 |
4 479.9 |
4 137.5 |
4 412.2 |
Rezerwy z tytułu odroczonego podatku |
16.3 |
16.654 |
20.7 |
28.4 |
26.5 |
26.0 |
18.8 |
20.8 |
29.8 |
21.5 |
30.5 |
30.6 |
23.0 |
18.7 |
18.0 |
10.8 |
8.1 |
7.6 |
25.1 |
16.7 |
21.2 |
42.7 |
49.2 |
67.8 |
56.5 |
62.8 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
218.4 |
267.2 |
241.8 |
249.9 |
442.1 |
0.0 |
Zobowiązania ogółem |
1 719.0 |
2 002.886 |
1 917.9 |
2 078.7 |
2 053.0 |
1 964.2 |
2 199.4 |
1 382.4 |
1 279.8 |
1 510.5 |
1 284.0 |
1 687.4 |
1 923.8 |
1 977.1 |
1 718.5 |
1 718.4 |
1 616.1 |
1 640.0 |
2 721.4 |
3 069.4 |
3 556.2 |
4 933.1 |
5 314.1 |
5 795.8 |
6 081.6 |
6 310.6 |
Kapitał własny |
749.6 |
475.823 |
476.1 |
381.2 |
495.6 |
674.0 |
837.5 |
753.8 |
1 046.3 |
214.0 |
534.9 |
516.2 |
408.0 |
501.8 |
693.9 |
434.0 |
317.9 |
337.1 |
338.2 |
179.5 |
223.4 |
276.2 |
382.2 |
693.3 |
520.2 |
440.1 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
40.0 |
0.0 |
51.8 |
68.2 |
91.3 |
60.9 |
66.9 |
74.4 |
75.0 |
85.6 |
39.8 |
12.7 |
17.7 |
20.8 |
12.9 |
15.8 |
73.7 |
129.6 |
123.1 |
122.8 |
127.6 |
Pasywa |
2 468.6 |
2 478.709 |
2 394.0 |
2 459.9 |
2 548.6 |
2 678.2 |
3 036.9 |
2 188.0 |
2 394.3 |
1 815.8 |
1 879.8 |
2 270.5 |
2 406.2 |
2 553.9 |
2 498.0 |
2 192.2 |
1 946.7 |
1 994.8 |
3 059.6 |
3 236.0 |
3 763.8 |
5 135.6 |
5 566.7 |
6 366.0 |
6 601.8 |
6 623.1 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.9 |
20.3 |
6.4 |
8.4 |
7.6 |
8.1 |
8.7 |
17.0 |
29.7 |
28.9 |
77.9 |
140.3 |
47.7 |
Dług (mln) |
517.4 |
396.799 |
297.9 |
359.3 |
274.5 |
244.2 |
312.9 |
170.2 |
112.6 |
188.6 |
195.6 |
389.2 |
389.4 |
389.3 |
436.0 |
466.8 |
430.5 |
443.2 |
1 236.7 |
1 554.0 |
1 862.0 |
2 752.9 |
3 208.5 |
3 652.7 |
3 876.6 |
4 033.1 |
Środki pieniężne i inne aktywa pieniężne |
131.2 |
97.751 |
86.7 |
102.3 |
128.7 |
169.0 |
96.2 |
137.2 |
196.4 |
250.9 |
143.0 |
183.0 |
182.9 |
201.7 |
255.5 |
176.2 |
198.3 |
183.5 |
614.3 |
343.4 |
311.0 |
620.9 |
710.3 |
972.0 |
1 683.6 |
1 395.3 |
Dług netto |
386.2 |
299.048 |
211.2 |
257.0 |
145.8 |
75.2 |
216.7 |
33.0 |
(83.8) |
(62.3) |
52.6 |
206.2 |
206.5 |
187.6 |
180.5 |
290.6 |
232.2 |
259.7 |
622.4 |
1 210.6 |
1 551.0 |
2 132.0 |
2 498.2 |
2 680.7 |
2 193.0 |
2 637.8 |
Ticker |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
BCO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |