| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
2 |
3 |
4 |
5 |
8 |
19 |
12 |
13 |
18 |
24 |
28 |
44 |
59 |
77 |
87 |
84 |
105 |
133 |
97 |
| Przychód Δ r/r |
0.0% |
535.5% |
66.0% |
42.0% |
9.2% |
88.2% |
118.6% |
-37.3% |
14.1% |
33.5% |
34.9% |
15.6% |
60.8% |
32.9% |
30.8% |
12.7% |
-3.4% |
25.3% |
26.6% |
-27.1% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
-1 |
0 |
2 |
4 |
3 |
1 |
9 |
4 |
7 |
9 |
12 |
14 |
18 |
25 |
24 |
18 |
28 |
43 |
118 |
-76 |
| EBIT Δ r/r |
0.0% |
-116.6% |
1623.9% |
81.2% |
-24.2% |
-62.6% |
790.5% |
-56.8% |
73.4% |
42.1% |
29.9% |
12.3% |
33.6% |
37.8% |
-6.8% |
-23.1% |
56.2% |
52.2% |
171.8% |
-164.5% |
| EBIT (%) |
-247.5% |
6.4% |
66.9% |
85.4% |
59.3% |
11.8% |
48.0% |
33.1% |
50.3% |
53.5% |
51.5% |
50.1% |
41.6% |
43.1% |
30.7% |
20.9% |
33.9% |
41.2% |
88.4% |
-78.2% |
| Koszty finansowe (mln) |
0 |
1 |
2 |
2 |
2 |
0 |
0 |
0 |
2 |
3 |
3 |
3 |
4 |
5 |
9 |
9 |
9 |
10 |
4 |
41 |
| EBITDA (mln) |
-1 |
0 |
2 |
4 |
3 |
1 |
8 |
0 |
7 |
10 |
13 |
15 |
20 |
28 |
27 |
22 |
32 |
47 |
3 |
0 |
| EBITDA(%) |
-236.1% |
6.4% |
66.9% |
89.2% |
73.0% |
14.7% |
41.1% |
0.0% |
53.9% |
57.4% |
55.5% |
53.3% |
45.2% |
46.7% |
34.4% |
25.2% |
38.5% |
45.0% |
2.2% |
0.0% |
| Podatek (mln) |
0 |
1 |
-0 |
-0 |
0 |
0 |
0 |
2 |
2 |
2 |
2 |
4 |
9 |
6 |
6 |
5 |
8 |
10 |
11 |
9 |
| Zysk Netto (mln) |
-1 |
-1 |
0 |
1 |
0 |
1 |
7 |
2 |
3 |
5 |
7 |
6 |
5 |
14 |
17 |
14 |
21 |
24 |
27 |
24 |
| Zysk netto Δ r/r |
0.0% |
-28.2% |
-181.0% |
183.3% |
-73.5% |
94.0% |
1078.6% |
-70.5% |
24.9% |
92.5% |
43.9% |
-20.7% |
-11.0% |
175.5% |
19.5% |
-20.7% |
50.7% |
14.7% |
15.6% |
-13.9% |
| Zysk netto (%) |
-265.5% |
-30.0% |
14.6% |
29.2% |
7.1% |
7.3% |
39.4% |
18.5% |
20.3% |
29.2% |
31.2% |
21.4% |
11.9% |
24.6% |
22.4% |
15.8% |
24.6% |
22.5% |
20.6% |
24.3% |
| EPS |
-0.48 |
-0.002 |
0.001 |
0.78 |
0.2 |
0.26 |
1.92 |
0.45 |
0.56 |
1.09 |
1.37 |
1.1 |
0.81 |
1.5 |
1.47 |
1.15 |
1.9 |
1.81 |
2.27 |
2.1 |
| EPS (rozwodnione) |
-0.48 |
-0.002 |
0.001 |
0.77 |
0.2 |
0.26 |
1.92 |
0.45 |
0.54 |
1.08 |
1.36 |
1.09 |
0.81 |
1.5 |
1.47 |
1.15 |
1.9 |
1.81 |
2.27 |
2.12 |
| Ilośc akcji (mln) |
2 |
263 |
248 |
2 |
2 |
2 |
4 |
5 |
5 |
5 |
5 |
5 |
6 |
10 |
12 |
12 |
11 |
13 |
12 |
11 |
| Ważona ilośc akcji (mln) |
2 |
263 |
248 |
2 |
2 |
2 |
4 |
5 |
5 |
5 |
5 |
5 |
7 |
10 |
12 |
12 |
11 |
13 |
12 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |