Wall Street Experts
ver. ZuMIgo(08/25)
Brockman Mining Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 0
EBIT TTM (mln): -93
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
29 |
28 |
14 |
25 |
89 |
95 |
132 |
133 |
159 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-2.3% |
-48.3% |
75.6% |
250.0% |
7.4% |
38.4% |
0.6% |
19.4% |
-100.0% |
-5.7% |
-68.3% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
63.2% |
64.2% |
47.8% |
10.9% |
9.5% |
11.2% |
19.1% |
10.5% |
8.5% |
11.8% |
-5.4% |
-46.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (mln) |
13 |
14 |
4 |
-4 |
-20 |
-21 |
-222 |
-389 |
-458 |
-0 |
-1 |
-1 |
-33 |
-44 |
-25 |
-0 |
-0 |
-0 |
-0 |
EBIT Δ r/r |
0.0% |
2.1% |
-71.5% |
-203.3% |
402.4% |
2.7% |
979.8% |
75.0% |
17.6% |
-100.0% |
714.3% |
-61.4% |
6170.3% |
32.9% |
-43.4% |
-99.9% |
7.1% |
75.7% |
65.2% |
EBIT (%) |
46.4% |
48.5% |
26.7% |
-15.7% |
-22.6% |
-21.6% |
-168.5% |
-293.1% |
-288.6% |
-433.6% |
-3744.5% |
-4556.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
16 |
21 |
4 |
11 |
18 |
1 |
0 |
1 |
4 |
5 |
1 |
1 |
5 |
5 |
7 |
EBITDA (mln) |
13 |
14 |
4 |
-0 |
-291 |
-36 |
-47 |
-277 |
-157 |
-0 |
-0 |
-0 |
-33 |
-44 |
-34 |
-0 |
-0 |
-0 |
-0 |
EBITDA(%) |
47.1% |
49.2% |
27.8% |
-0.3% |
-328.0% |
-37.8% |
-35.3% |
-208.6% |
-99.2% |
-256.6% |
-364.3% |
-621.4% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
3 |
2 |
1 |
1 |
-16 |
1 |
0 |
-719 |
1 |
-0 |
0 |
0 |
5 |
-152 |
-93 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
11 |
12 |
4 |
-6 |
-297 |
-79 |
-211 |
-2,157 |
-477 |
-0 |
-1 |
-1 |
-38 |
108 |
68 |
-0 |
-0 |
-0 |
-0 |
Zysk netto Δ r/r |
0.0% |
6.3% |
-67.4% |
-255.8% |
4820.6% |
-73.4% |
166.9% |
923.8% |
-77.9% |
-100.0% |
485.8% |
-49.3% |
6008.2% |
-382.1% |
-37.5% |
-100.0% |
-32.6% |
46.9% |
171.7% |
Zysk netto (%) |
39.1% |
42.5% |
26.8% |
-23.8% |
-333.9% |
-82.8% |
-159.6% |
-1623.8% |
-300.7% |
-544.9% |
-3385.5% |
-5411.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
0.0197 |
0.0208 |
0.0066 |
-0.0089 |
-0.28 |
-0.0344 |
-0.0599 |
-0.37 |
-0.0637 |
-0.0261 |
-0.15 |
-0.0748 |
-0.0046 |
0.0127 |
0.0074 |
-0.0023 |
-0.0015 |
-0.0022 |
-0.0061 |
EPS (rozwodnione) |
0.0197 |
0.0208 |
0.0066 |
-0.0089 |
-0.28 |
-0.0344 |
-0.0599 |
-0.37 |
-0.0637 |
-0.0261 |
-0.15 |
-0.0748 |
-0.0046 |
0.0127 |
0.0073 |
-0.0023 |
-0.0015 |
-0.0022 |
-0.0061 |
Ilośc akcji (mln) |
567 |
572 |
588 |
679 |
1,057 |
2,294 |
3,515 |
5,823 |
7,483 |
8 |
8 |
8 |
8,382 |
8,514 |
9,188 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
567 |
572 |
588 |
679 |
1,057 |
2,294 |
3,515 |
5,823 |
7,483 |
8 |
8 |
8 |
8,382 |
8,514 |
9,214 |
9 |
9 |
9 |
9 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |