Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
153.599 |
118.221 |
144.708 |
399.876 |
1 237.562 |
1 465.62 |
2 715.481 |
4 607.247 |
3 897.383 |
3.831926 |
1.657462 |
0.835953 |
0.85863 |
0.838197 |
0.780474 |
0.76972 |
0.834173 |
0.765225 |
0.724809 |
Aktywa trwałe (mln) |
96.907 |
66.294 |
134.793 |
342.129 |
1 146.554 |
1 405.684 |
2 514.815 |
4 205.284 |
3 599.176 |
3.570773 |
1.532676 |
0.798702 |
0.833134 |
0.803011 |
0.758142 |
0.733099 |
0.787341 |
0.735306 |
0.70727 |
Rzeczowe aktywa trwałe netto |
0.598 |
0.764 |
0.459 |
51.148 |
86.024 |
81.726 |
87.668 |
4 187.117 |
3 583.914 |
3.569509 |
1.532388 |
0.79846 |
0.832704 |
0.802885 |
0.757489 |
0.732455 |
0.786638 |
0.734655 |
0.70664 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
91.872 |
49.719 |
11.405 |
11.405 |
0.784 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
100.977 |
1 001.426 |
993.387 |
861.833 |
3.592 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
192.849 |
1 051.145 |
1 004.792 |
873.238 |
4.376 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
30.065 |
47.712 |
0.0 |
0.02137 |
1e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
309.929 |
1 540.037 |
0.0 |
0.001276 |
0.001264 |
0.000288 |
0.000242 |
0.00043 |
0.000126 |
0.000653 |
0.000644 |
0.000703 |
0.000651 |
0.00063 |
Aktywa obrotowe |
56.692 |
51.927 |
9.915 |
57.747 |
91.008 |
59.936 |
200.666 |
401.963 |
298.207 |
0.246665 |
0.110409 |
0.036978 |
0.025213 |
0.034648 |
0.021824 |
0.0365 |
0.0467 |
0.029796 |
0.01742 |
Środki pieniężne i Inwestycje |
17.865 |
45.597 |
9.678 |
40.027 |
59.757 |
16.758 |
135.59 |
336.395 |
253.747 |
0.223698 |
0.10192 |
0.033077 |
0.023998 |
0.034258 |
0.020906 |
0.034919 |
0.045667 |
0.028797 |
0.016495 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
7.379 |
4.516 |
12.164 |
13.209 |
7.286 |
0.011857 |
0.004274 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.187 |
0.0 |
0.0 |
0.0 |
0.003623 |
0.000305 |
3e-06 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
17.865 |
45.597 |
9.678 |
40.027 |
59.757 |
16.758 |
135.59 |
336.395 |
253.747 |
0.223698 |
0.098297 |
0.032772 |
0.023995 |
0.034258 |
0.020906 |
0.034919 |
0.045667 |
0.028797 |
0.016495 |
Należności krótkoterminowe |
1.708 |
2.313 |
1.746 |
6.159 |
10.667 |
9.738 |
16.718 |
14.133 |
14.161 |
0.00954 |
0.010201 |
0.010872 |
0.010722 |
0.002038 |
0.000705 |
0.000829 |
0.001123 |
0.014504 |
0.060583 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
27.69 |
31.87 |
41.223 |
43.573 |
32.226 |
17.601 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.382 |
0.828 |
0.619 |
0.396 |
Zobowiązania krótkoterminowe |
2.8 |
23.715 |
1.961 |
42.499 |
82.85 |
96.853 |
106.36 |
304.619 |
209.192 |
0.103444 |
0.094212 |
0.076325 |
0.061469 |
0.002952 |
0.001504 |
0.002273 |
0.003409 |
0.016267 |
0.061893 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.074 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.382) |
(0.828) |
(0.619) |
(0.396) |
Zobowiązania długoterminowe |
8.185 |
(23.715) |
1.336 |
71.19 |
393.16 |
150.186 |
259.208 |
1 203.612 |
931.645 |
949.086 |
409.445 |
0.008085 |
0.052812 |
0.011508 |
0.012828 |
0.035393 |
0.057245 |
0.051309 |
0.064617 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
24.265 |
7.298 |
53.074 |
223.499 |
1 001.635 |
896.062 |
920.561 |
381.51 |
237.521 |
246.817 |
238.954 |
134.172 |
128.85 |
126.706 |
106.949 |
86.369 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
5.226 |
3.969 |
3.133 |
4.811 |
16.413 |
14.435 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.493 |
1.939 |
1.182 |
1.114 |
Zobowiązania ogółem |
10.985 |
13.785 |
3.297 |
113.689 |
476.01 |
247.039 |
365.568 |
1 508.231 |
1 140.837 |
1.05253 |
0.503657 |
0.348536 |
0.394667 |
0.253472 |
0.148504 |
0.167627 |
0.188471 |
0.175088 |
0.213597 |
Kapitał własny |
142.614 |
118.221 |
141.411 |
286.187 |
858.055 |
1 218.581 |
2 349.913 |
3 099.016 |
2 756.546 |
2.779396 |
1.153805 |
0.487417 |
0.463963 |
0.584725 |
0.63197 |
0.602093 |
0.645702 |
0.590137 |
0.511212 |
Udziały mniejszościowe |
89.299 |
86.251 |
81.236 |
77.878 |
96.503 |
95.425 |
82.298 |
69.634 |
43.075 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
153.599 |
118.221 |
144.708 |
399.876 |
1 237.562 |
1 465.62 |
2 715.481 |
4 607.247 |
3 897.383 |
3 831.926 |
1 657.462 |
835.953 |
858.63 |
838.197 |
780.474 |
769.72 |
834.173 |
765.225 |
724.809 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
309.929 |
1 545.224 |
0.0 |
0.001276 |
0.001264 |
0.003911 |
0.000547 |
0.000433 |
0.000126 |
0.000653 |
0.000644 |
0.000703 |
0.000651 |
0.00063 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
117.114 |
296.928 |
137.863 |
46.433 |
197.485 |
25.216 |
0.0 |
0.0 |
8.085 |
52.812 |
11.508 |
12.828 |
36.886 |
59.184 |
52.491 |
65.731 |
Środki pieniężne i inne aktywa pieniężne |
17.865 |
45.597 |
9.678 |
40.027 |
59.757 |
16.758 |
135.59 |
336.395 |
253.747 |
0.223698 |
0.098297 |
0.032772 |
0.023995 |
0.034258 |
0.020906 |
0.034919 |
0.045667 |
0.028797 |
0.016495 |
Dług netto |
(17.865) |
(45.597) |
(9.678) |
77.087 |
237.171 |
121.105 |
(89.157) |
(138.91) |
(228.531) |
(0.223698) |
(0.098297) |
8.052228 |
52.788005 |
11.473742 |
12.807094 |
36.851081 |
59.138333 |
52.462203 |
65.714505 |
Ticker |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
BCK.AX |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |