Banco de Chile

Rachunek Zysków i Strat





Przychody TTM (mln): 4 172 061
EBIT TTM (mln): -94 471
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 263,159 275,984 490,634 488,704 546,667 577,617 635,060 752,296 1,097,480 516 1,164,397 1,223,782 1,342,039 1,451,352 1,642,984 1,646,355 1,728,827 1,684,492 1,873,283 1,999,854 1,921,443 2,211,149 3,089,998 5,244,475 2,658,531
Przychód Δ r/r 0.0% 4.9% 77.8% -0.4% 11.9% 5.7% 9.9% 18.5% 45.9% -100.0% 225682.2% 5.1% 9.7% 8.1% 13.2% 0.2% 5.0% -2.6% 11.2% 6.8% -3.9% 15.1% 39.7% 69.7% -49.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 92.9% 100.0% 100.0% 100.0% 99.9% 100.0% 100.0% 100.7% 99.1% 100.0% 97.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 391,044 353,935 373,199 348,989 384,444 513,187 -6,411 8,522 29,768 -138,179 788,633 1,132,256 58,101 58,101 16,199 1,374,678 1,367,808 1,339,446 1,443,041 762,691 589,070 971,472 2,726,104 14,431 1,619,096
EBIT Δ r/r 0.0% -9.5% 5.4% -6.5% 10.2% 33.5% -101.2% -232.9% 249.3% -564.2% -670.7% 43.6% -94.9% 0.0% -72.1% 8386.2% -0.5% -2.1% 7.7% -47.1% -22.8% 64.9% 180.6% -99.5% 11119.6%
EBIT (%) 148.6% 128.2% 76.1% 71.4% 70.3% 88.8% -1.0% 1.1% 2.7% -26793.6% 67.7% 92.5% 4.3% 4.0% 1.0% 83.5% 79.1% 79.5% 77.0% 38.1% 30.7% 43.9% 88.2% 0.3% 60.9%
Koszty finansowe (mln) 314,807 269,584 322,046 204,518 213,889 310,787 370,887 634,420 885,104 113 324,506 624,209 708,629 704,371 788,788 680,169 690,259 652,005 679,640 742,270 560,007 814,448 1,040,914 726,966 0
EBITDA (mln) 399,051 361,435 394,813 366,231 400,556 530,133 609,126 928,152 1,230,912 570,608 823,597 1,162,967 1,285,383 1,371,321 1,496,778 1,404,215 1,401,097 1,376,982 1,480,722 833,232 662,427 1,048,270 2,810,309 106,739 0
EBITDA(%) 151.6% 131.0% 80.5% 74.9% 73.3% 91.8% 95.9% 123.4% 112.2% 110643.7% 70.7% 95.0% 95.8% 94.5% 91.1% 85.3% 81.0% 81.7% 79.0% 41.7% 34.5% 47.4% 90.9% 2.0% 0.0%
Podatek (mln) 1,373 -2,617 -1,441 13,674 18,333 21,421 24,008 27,039 37,810 20 46,513 59,588 53,950 79,936 59,527 61,730 89,040 115,361 156,531 169,683 125,962 178,550 275,757 273,887 318,405
Zysk Netto (mln) 74,864 86,968 52,594 130,797 152,222 180,978 194,536 243,357 272,425 131 417,614 428,805 465,850 513,602 591,080 558,995 552,249 572,080 594,872 593,008 401,629 792,922 1,445,799 1,243,634 1,207,392
Zysk netto Δ r/r 0.0% 16.2% -39.5% 148.7% 16.4% 18.9% 7.5% 25.1% 11.9% -100.0% 319079.9% 2.7% 8.6% 10.3% 15.1% -5.4% -1.2% 3.6% 4.0% -0.3% -32.3% 97.4% 82.3% -14.0% -2.9%
Zysk netto (%) 28.4% 31.5% 10.7% 26.8% 27.8% 31.3% 30.6% 32.3% 24.8% 25.4% 35.9% 35.0% 34.7% 35.4% 36.0% 34.0% 31.9% 34.0% 31.8% 29.7% 20.9% 35.9% 46.8% 23.7% 45.4%
EPS 290.06 310.69 140.92 349.89 421.82 483.35 497.13 591.46 616.53 267964.17 851.11 858.57 865.07 960.63 1162.4 1199.16 1138.0 1132.0 1177.77 5.87 4.58 7.85 13.95 12.31 11.95
EPS (rozwodnione) 290.06 310.69 140.92 349.89 421.82 483.35 497.13 591.46 616.53 267964.17 851.11 858.57 865.07 960.63 1162.4 1199.16 1138.0 1132.0 1177.77 5.87 4.58 7.85 13.95 12.31 11.95
Ilośc akcji (mln) 282 282 427 418 411 412 422 439 496 491 491 499 539 535 512 508 505 505 505 101,017 101,017 101,017 101,017 101,017 101,037
Ważona ilośc akcji (mln) 282 282 427 427 417 425 427 442 496 491 491 499 539 535 512 508 505 505 505 101,017 101,017 101,017 101,017 101,017 101,017
Waluta CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP CLP