Boise Cascade Company

Rachunek Zysków i Strat kwartalnie




2014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-1201B2B00.1
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 862 810 955 992 877 881 1,044 1,067 920 974 1,139 1,227 1,092 1,183 1,408 1,339 1,066 1,042 1,230 1,270 1,102 1,171 1,243 1,589 1,472 1,821 2,443 1,879 1,782 2,326 2,278 2,155 1,628 1,544 1,815 1,834 1,644 1,645 1,798 1,714 1,567
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 1.7% 8.7% 9.3% 7.6% 4.9% 10.6% 9.1% 14.9% 18.8% 21.4% 23.6% 9.1% <span style="color:red">-2.40%</span> <span style="color:red">-11.90%</span> <span style="color:red">-12.64%</span> <span style="color:red">-5.15%</span> 3.4% 12.3% 1.0% 25.2% 33.6% 55.6% 96.6% 18.3% 21.1% 27.7% <span style="color:red">-6.76%</span> 14.6% <span style="color:red">-8.63%</span> <span style="color:red">-33.61%</span> <span style="color:red">-20.32%</span> <span style="color:red">-14.86%</span> 1.0% 6.5% <span style="color:red">-0.97%</span> <span style="color:red">-6.58%</span> <span style="color:red">-4.67%</span>
Marża brutto 14.0% 12.9% 13.7% 13.9% 12.2% 12.6% 14.3% 13.6% 11.7% 13.1% 13.9% 14.7% 13.3% 14.6% 15.2% 13.1% 11.7% 13.8% 14.7% 15.0% 14.7% 15.2% 15.6% 20.6% 16.2% 20.4% 23.7% 15.2% 22.0% 25.6% 21.1% 23.1% 20.9% 20.3% 21.4% 21.4% 20.3% 18.4% 17.9% 19.7% 19.0%
Koszty i Wydatki (mln) 833 792 918 951 869 867 1,006 1,036 923 953 1,096 1,171 1,070 1,131 1,346 1,320 1,123 1,021 1,185 1,226 1,077 1,144 1,191 1,431 1,380 1,616 2,033 1,750 1,555 1,921 1,981 1,855 1,473 1,417 1,625 1,649 1,523 1,513 1,651 1,596 1,475
EBIT (mln) 29 18 37 40 8 13 38 31 -3 21 42 56 22 52 74 30 -84 22 45 45 25 26 52 159 99 205 410 129 227 406 297 299 156 128 190 186 121 133 147 117 93
EBIT Δ kw/kw 275.2% 32.0% 1.3% 29.2% 356.6% 36.5% 10.8% 44.1% 113.9% 59.3% 42.7% 83.9% 125.6% 139.2% 64.1% 32.2% 440.2% 15.2% 12.8% 71.7% 75.0% 87.6% 87.4% 22.6% 56.4% 49.4% 37.9% 10587900000.0% 46.0% 217.9% 56.4% 61.3% 28.6% 4.0% 29.3% 1070300000.0% 0.0% 0.0% 0.0% 0.0% 129.3%
EBIT (%) 3.4% 2.2% 3.9% 4.1% 0.9% 1.5% 3.6% 2.9% <span style="color:red">-0.33%</span> 2.2% 3.7% 4.6% 2.0% 4.4% 5.3% 2.3% <span style="color:red">-7.91%</span> 2.1% 3.7% 3.5% 2.2% 2.2% 4.2% 10.0% 6.7% 11.3% 16.8% 6.9% 12.8% 17.4% 13.0% 13.9% 9.6% 8.3% 10.5% 10.1% 7.4% 8.1% 8.2% 6.8% 5.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 1 1 1 0 0 0 0 0 0 0 0 1 3 8 10 12 14 13 11 11 10 8
Koszty finansowe (mln) 6 5 6 6 6 6 6 7 7 6 6 6 6 6 7 7 7 6 6 7 7 6 7 7 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6
Amortyzacja (mln) 14 14 14 15 15 16 19 19 20 20 20 20 22 23 25 24 77 20 20 22 21 36 20 20 20 20 20 20 20 21 21 28 32 31 31 31 39 36 34 37 38
EBITDA (mln) 42 32 51 54 23 29 57 51 17 41 62 76 45 75 87 44 -10 40 63 64 46 58 71 165 113 225 430 149 248 424 318 328 189 159 221 217 173 169 181 164 137
EBITDA(%) 5.0% 3.9% 5.3% 5.6% 2.6% 3.3% 5.5% 4.8% 1.9% 4.2% 5.5% 6.2% 4.0% 6.3% 6.2% 3.3% 1.8% 4.0% 5.3% 5.2% 4.2% 5.4% 5.8% 11.3% 7.6% 12.4% 17.6% 8.0% 13.9% 18.3% 14.0% 15.4% 12.0% 10.9% 12.8% 12.6% 10.6% 10.3% 10.1% 9.6% 8.7%
NOPLAT (mln) 23 12 32 35 2 8 30 16 -10 15 35 50 17 47 56 13 -93 15 37 37 19 16 45 138 87 201 404 123 222 401 292 296 157 130 196 192 127 137 151 121 93
Podatek (mln) 7 5 12 13 -0 3 11 6 -14 5 13 18 -2 10 14 -1 -21 3 10 10 5 4 11 35 61 51 101 31 53 99 74 76 40 33 49 49 30 33 38 30 24
Zysk Netto (mln) 16 8 20 22 2 5 19 10 4 10 22 32 19 37 42 14 -72 11 28 27 15 12 34 103 26 149 303 92 169 303 218 220 117 97 146 143 98 104 112 91 69
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-85.21%</span> <span style="color:red">-35.01%</span> <span style="color:red">-4.95%</span> <span style="color:red">-54.65%</span> 75.9% 102.4% 15.2% 217.2% 367.0% 269.8% 88.8% <span style="color:red">-56.26%</span> <span style="color:red">-477.82%</span> <span style="color:red">-69.26%</span> <span style="color:red">-33.73%</span> 96.2% <span style="color:red">-120.27%</span> 7.1% 21.2% 279.8% 77.5% 1122.6% 800.8% <span style="color:red">-11.14%</span> 550.3% 102.9% <span style="color:red">-27.91%</span> 139.5% <span style="color:red">-30.59%</span> <span style="color:red">-68.03%</span> <span style="color:red">-32.91%</span> <span style="color:red">-34.85%</span> <span style="color:red">-16.89%</span> 7.6% <span style="color:red">-23.26%</span> <span style="color:red">-36.37%</span> <span style="color:red">-29.36%</span>
Zysk netto (%) 1.8% 0.9% 2.1% 2.2% 0.3% 0.6% 1.8% 0.9% 0.4% 1.0% 1.9% 2.6% 1.8% 3.1% 3.0% 1.0% <span style="color:red">-6.78%</span> 1.1% 2.3% 2.1% 1.3% 1.0% 2.7% 6.5% 1.8% 8.2% 12.4% 4.9% 9.5% 13.0% 9.6% 10.2% 7.2% 6.3% 8.1% 7.8% 5.9% 6.3% 6.2% 5.3% 4.4%
EPS 0.4 0.19 0.51 0.56 0.06 0.13 0.5 0.26 0.11 0.26 0.57 0.82 0.49 0.96 1.07 0.36 -1.85 0.29 0.71 0.7 0.37 0.31 0.85 2.62 0.66 3.79 7.67 2.32 4.29 7.67 5.52 5.55 2.97 2.44 3.69 3.61 2.46 2.63 2.85 2.34 1.79
EPS (rozwodnione) 0.4 0.19 0.51 0.56 0.06 0.13 0.49 0.26 0.11 0.26 0.57 0.81 0.49 0.94 1.06 0.35 -1.85 0.29 0.71 0.69 0.37 0.31 0.85 2.61 0.66 3.76 7.62 2.31 4.26 7.61 5.49 5.52 2.95 2.43 3.67 3.58 2.44 2.61 2.84 2.33 1.78
Ilośc akcji (mln) 39 39 39 39 39 39 39 39 39 38 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 40 40 40 40 40 40 40 40 39 39 38
Ważona ilośc akcji (mln) 40 40 40 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 39 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 40 39 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD