Wall Street Experts
ver. ZuMIgo(08/25)
Boise Cascade Company
Rachunek Zysków i Strat
Przychody TTM (mln): 6 801
EBIT TTM (mln): 540
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,973 |
2,241 |
2,248 |
2,779 |
3,273 |
3,574 |
3,633 |
3,911 |
4,432 |
4,995 |
4,643 |
5,475 |
7,926 |
8,387 |
6,838 |
6,724 |
Przychód Δ r/r |
0.0% |
13.5% |
0.3% |
23.6% |
17.8% |
9.2% |
1.7% |
7.6% |
13.3% |
12.7% |
-7.0% |
17.9% |
44.8% |
5.8% |
-18.5% |
-1.7% |
Marża brutto |
9.4% |
11.6% |
11.4% |
13.5% |
13.0% |
14.2% |
13.2% |
13.1% |
13.8% |
13.8% |
14.6% |
17.1% |
20.5% |
22.8% |
20.9% |
19.8% |
EBIT (mln) |
-83 |
-13 |
-27 |
63 |
99 |
146 |
103 |
80 |
141 |
72 |
136 |
335 |
972 |
1,158 |
624 |
490 |
EBIT Δ r/r |
0.0% |
-84.2% |
105.5% |
-333.4% |
56.4% |
47.4% |
-29.1% |
-22.9% |
77.4% |
-49.0% |
89.4% |
145.5% |
190.1% |
19.1% |
-46.1% |
-21.5% |
EBIT (%) |
-4.2% |
-0.6% |
-1.2% |
2.3% |
3.0% |
4.1% |
2.8% |
2.0% |
3.2% |
1.4% |
2.9% |
6.1% |
12.3% |
13.8% |
9.1% |
7.3% |
Koszty finansowe (mln) |
23 |
21 |
19 |
22 |
20 |
22 |
23 |
27 |
25 |
26 |
26 |
26 |
25 |
25 |
25 |
24 |
EBITDA (mln) |
-32 |
26 |
12 |
101 |
137 |
197 |
159 |
143 |
223 |
195 |
214 |
424 |
1,052 |
1,260 |
803 |
673 |
EBITDA(%) |
-0.9% |
0.9% |
0.6% |
3.6% |
4.2% |
5.6% |
4.4% |
4.0% |
5.1% |
4.7% |
4.7% |
7.8% |
13.3% |
15.2% |
11.7% |
10.0% |
Podatek (mln) |
1 |
0 |
0 |
0 |
-39 |
43 |
28 |
5 |
35 |
2 |
27 |
111 |
236 |
289 |
161 |
125 |
Zysk Netto (mln) |
-98 |
-33 |
-46 |
41 |
117 |
80 |
52 |
38 |
83 |
20 |
81 |
175 |
712 |
858 |
484 |
376 |
Zysk netto Δ r/r |
0.0% |
-66.2% |
39.2% |
-189.5% |
181.8% |
-31.6% |
-34.8% |
-26.7% |
116.9% |
-75.3% |
295.2% |
116.2% |
307.2% |
20.4% |
-43.6% |
-22.2% |
Zysk netto (%) |
-5.0% |
-1.5% |
-2.1% |
1.5% |
3.6% |
2.2% |
1.4% |
1.0% |
1.9% |
0.4% |
1.7% |
3.2% |
9.0% |
10.2% |
7.1% |
5.6% |
EPS |
-2.51 |
-0.85 |
-1.18 |
1.0 |
2.91 |
2.03 |
1.33 |
0.99 |
2.15 |
0.53 |
2.07 |
4.46 |
18.07 |
21.7 |
12.2 |
9.63 |
EPS (rozwodnione) |
-2.38 |
-0.8 |
-1.12 |
1.0 |
2.91 |
2.03 |
1.33 |
0.98 |
2.12 |
0.52 |
2.06 |
4.44 |
17.97 |
21.56 |
12.12 |
9.57 |
Ilośc akcji (mln) |
39 |
39 |
39 |
41 |
40 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
39 |
Ważona ilośc akcji (mln) |
41 |
41 |
41 |
41 |
40 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
40 |
40 |
40 |
39 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |