Boise Cascade Company

Rachunek Zysków i Strat





Przychody TTM (mln): 6 801
EBIT TTM (mln): 540
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,973 2,241 2,248 2,779 3,273 3,574 3,633 3,911 4,432 4,995 4,643 5,475 7,926 8,387 6,838 6,724
Przychód Δ r/r 0.0% 13.5% 0.3% 23.6% 17.8% 9.2% 1.7% 7.6% 13.3% 12.7% -7.0% 17.9% 44.8% 5.8% -18.5% -1.7%
Marża brutto 9.4% 11.6% 11.4% 13.5% 13.0% 14.2% 13.2% 13.1% 13.8% 13.8% 14.6% 17.1% 20.5% 22.8% 20.9% 19.8%
EBIT (mln) -83 -13 -27 63 99 146 103 80 141 72 136 335 972 1,158 624 490
EBIT Δ r/r 0.0% -84.2% 105.5% -333.4% 56.4% 47.4% -29.1% -22.9% 77.4% -49.0% 89.4% 145.5% 190.1% 19.1% -46.1% -21.5%
EBIT (%) -4.2% -0.6% -1.2% 2.3% 3.0% 4.1% 2.8% 2.0% 3.2% 1.4% 2.9% 6.1% 12.3% 13.8% 9.1% 7.3%
Koszty finansowe (mln) 23 21 19 22 20 22 23 27 25 26 26 26 25 25 25 24
EBITDA (mln) -32 26 12 101 137 197 159 143 223 195 214 424 1,052 1,260 803 673
EBITDA(%) -0.9% 0.9% 0.6% 3.6% 4.2% 5.6% 4.4% 4.0% 5.1% 4.7% 4.7% 7.8% 13.3% 15.2% 11.7% 10.0%
Podatek (mln) 1 0 0 0 -39 43 28 5 35 2 27 111 236 289 161 125
Zysk Netto (mln) -98 -33 -46 41 117 80 52 38 83 20 81 175 712 858 484 376
Zysk netto Δ r/r 0.0% -66.2% 39.2% -189.5% 181.8% -31.6% -34.8% -26.7% 116.9% -75.3% 295.2% 116.2% 307.2% 20.4% -43.6% -22.2%
Zysk netto (%) -5.0% -1.5% -2.1% 1.5% 3.6% 2.2% 1.4% 1.0% 1.9% 0.4% 1.7% 3.2% 9.0% 10.2% 7.1% 5.6%
EPS -2.51 -0.85 -1.18 1.0 2.91 2.03 1.33 0.99 2.15 0.53 2.07 4.46 18.07 21.7 12.2 9.63
EPS (rozwodnione) -2.38 -0.8 -1.12 1.0 2.91 2.03 1.33 0.98 2.12 0.52 2.06 4.44 17.97 21.56 12.12 9.57
Ilośc akcji (mln) 39 39 39 41 40 39 39 39 39 39 39 39 39 40 40 39
Ważona ilośc akcji (mln) 41 41 41 41 40 39 39 39 39 39 39 39 40 40 40 39
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD