Wall Street Experts
ver. ZuMIgo(08/25)
Southern California Bancorp
Rachunek Zysków i Strat
Przychody TTM (mln): 136
EBIT TTM (mln): -23
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
1 |
2 |
2 |
3 |
4 |
5 |
6 |
7 |
10 |
9 |
9 |
12 |
15 |
18 |
22 |
31 |
40 |
54 |
72 |
98 |
127 |
128 |
Przychód Δ r/r |
0.0% |
95.9% |
56.4% |
40.1% |
14.2% |
53.1% |
21.6% |
13.0% |
23.1% |
38.8% |
-6.1% |
-2.3% |
32.0% |
25.5% |
18.8% |
18.1% |
45.7% |
26.5% |
36.7% |
32.0% |
37.0% |
29.5% |
0.7% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
140.7% |
EBIT (mln) |
-1 |
-0 |
0 |
-1 |
-2 |
-0 |
-6 |
-1 |
-1 |
1 |
1 |
1 |
3 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
-69 |
EBIT Δ r/r |
0.0% |
-48.9% |
-115.9% |
-960.3% |
204.0% |
-83.1% |
1995.0% |
-82.9% |
-29.4% |
-208.9% |
3.0% |
5.0% |
295.0% |
9.7% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
4391.0% |
EBIT (%) |
-130.6% |
-34.1% |
3.5% |
-21.3% |
-56.6% |
-6.2% |
-107.4% |
-16.3% |
-9.3% |
7.3% |
8.0% |
8.6% |
25.8% |
22.5% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1.2% |
-53.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
3 |
57 |
EBITDA (mln) |
-1 |
-0 |
0 |
-0 |
-1 |
-0 |
-5 |
-1 |
-0 |
1 |
1 |
1 |
3 |
4 |
0 |
0 |
1 |
1 |
1 |
2 |
2 |
0 |
0 |
EBITDA(%) |
-130.6% |
-34.1% |
3.5% |
-15.8% |
-51.6% |
-6.2% |
-104.3% |
-11.8% |
-5.9% |
12.0% |
13.0% |
12.9% |
27.0% |
24.2% |
2.6% |
2.1% |
2.5% |
3.2% |
2.7% |
2.5% |
2.1% |
0.3% |
0.0% |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-1 |
1 |
2 |
3 |
2 |
3 |
2 |
3 |
6 |
11 |
3 |
Zysk Netto (mln) |
-1 |
-0 |
0 |
-1 |
-2 |
-0 |
-6 |
-1 |
-1 |
1 |
1 |
1 |
4 |
2 |
3 |
4 |
5 |
7 |
5 |
11 |
16 |
26 |
5 |
Zysk netto Δ r/r |
0.0% |
-48.9% |
-115.9% |
-961.6% |
203.7% |
-83.1% |
2053.2% |
-83.3% |
-29.9% |
-256.2% |
7.4% |
7.9% |
231.3% |
-53.0% |
57.4% |
31.8% |
32.6% |
28.8% |
-30.3% |
126.8% |
50.5% |
60.8% |
-79.0% |
Zysk netto (%) |
-130.7% |
-34.1% |
3.5% |
-21.3% |
-56.6% |
-6.3% |
-110.8% |
-16.4% |
-9.3% |
10.5% |
12.0% |
13.3% |
33.3% |
12.5% |
16.5% |
18.4% |
16.8% |
17.1% |
8.7% |
15.0% |
16.4% |
20.4% |
4.3% |
EPS |
-1.07 |
-0.55 |
0.08 |
-0.63 |
-1.15 |
-0.047 |
-2.19 |
-0.37 |
-0.26 |
0.28 |
0.33 |
0.38 |
1.21 |
0.45 |
0.69 |
0.76 |
0.74 |
0.8 |
0.5 |
0.74 |
0.9 |
1.42 |
0.22 |
EPS (rozwodnione) |
-1.07 |
-0.55 |
0.08 |
-0.63 |
-1.15 |
-0.038 |
-2.19 |
-0.37 |
-0.26 |
0.28 |
0.33 |
0.38 |
1.21 |
0.45 |
0.69 |
0.74 |
0.71 |
0.78 |
0.49 |
0.72 |
0.88 |
1.39 |
0.2 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
6 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
7 |
8 |
9 |
14 |
18 |
18 |
24 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
7 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
5 |
7 |
9 |
10 |
15 |
18 |
19 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |