Brunswick Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 444
EBIT TTM (mln): 497
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,284 3,812 3,371 3,712 4,129 5,229 5,924 5,665 5,671 4,709 2,776 3,403 3,748 3,718 3,888 3,839 4,106 4,488 4,510 5,159 4,108 4,348 5,846 6,812 6,401 5,237
Przychód Δ r/r 0.0% -11.0% -11.6% 10.1% 11.2% 26.7% 13.3% -4.4% 0.1% -17.0% -41.0% 22.6% 10.1% -0.8% 4.6% -1.3% 7.0% 9.3% 0.5% 14.4% -20.4% 5.8% 34.5% 16.5% -6.0% -18.2%
Marża brutto 30.3% 32.5% 23.2% 23.2% 24.2% 25.1% 24.0% 21.6% 20.2% 18.4% 11.4% 21.2% 23.4% 25.4% 26.1% 27.0% 27.1% 27.3% 27.4% 25.6% 27.3% 27.9% 28.5% 28.6% 27.9% 25.8%
EBIT (mln) 378 452 191 197 221 401 479 341 107 77 -398 79 215 264 304 328 332 409 355 367 471 539 813 948 735 312
EBIT Δ r/r 0.0% 19.5% -57.7% 2.9% 12.6% 81.0% 19.4% -28.7% -68.6% -28.4% -618.2% -119.7% 173.7% 22.8% 15.2% 8.0% 1.0% 23.3% -13.2% 3.4% 28.3% 14.5% 50.7% 16.6% -22.5% -57.6%
EBIT (%) 8.8% 11.9% 5.7% 5.3% 5.4% 7.7% 8.1% 6.0% 1.9% 1.6% -14.3% 2.3% 5.7% 7.1% 7.8% 8.6% 8.1% 9.1% 7.9% 7.1% 11.5% 12.4% 13.9% 13.9% 11.5% 5.9%
Koszty finansowe (mln) 0 0 0 0 -41 -45 -53 -60 -52 54 86 94 82 68 44 30 28 28 26 46 76 67 66 98 -112 127
EBITDA (mln) 806 662 358 337 376 535 604 510 346 -398 -410 212 324 381 415 423 444 537 504 599 536 696 985 1,208 735 619
EBITDA(%) 18.8% 17.4% 10.6% 9.1% 9.1% 10.2% 10.2% 9.0% 6.1% -8.5% -14.8% 6.2% 8.6% 10.3% 10.7% 11.0% 10.8% 12.0% 11.2% 11.6% 13.0% 16.0% 16.9% 17.7% 11.5% 11.8%
Podatek (mln) 17 121 48 58 66 109 110 46 13 156 -98 26 17 34 -546 93 88 115 156 59 80 98 141 172 196 54
Zysk Netto (mln) 38 -96 82 78 135 270 385 134 112 -788 -586 -111 72 50 769 246 241 276 146 265 -131 373 593 677 420 149
Zysk netto Δ r/r 0.0% -352.8% -185.4% -4.2% 72.4% 99.6% 42.8% -65.3% -16.7% -806.2% -25.6% -81.1% -165.0% -30.5% 1438.4% -68.1% -1.8% 14.3% -47.0% 81.2% -149.4% -384.5% 59.2% 14.1% -37.9% -64.5%
Zysk netto (%) 0.9% -2.5% 2.4% 2.1% 3.3% 5.2% 6.5% 2.4% 2.0% -16.7% -21.1% -3.2% 1.9% 1.3% 19.8% 6.4% 5.9% 6.1% 3.2% 5.1% -3.2% 8.6% 10.1% 9.9% 6.6% 2.9%
EPS 0.41 -1.08 0.93 1.16 1.48 2.82 3.95 1.42 1.24 -8.93 -6.63 -1.25 0.81 0.56 8.43 2.63 2.6 3.03 1.64 3.03 -1.54 4.72 7.63 9.05 5.99 2.24
EPS (rozwodnione) 0.41 -1.08 0.93 0.86 1.47 2.77 3.9 1.41 1.24 -8.93 -6.63 -1.25 0.78 0.54 8.2 2.58 2.56 3.0 1.62 3.01 -1.54 4.7 7.57 9.0 5.96 2.24
Ilośc akcji (mln) 92 89 88 68 91 96 98 94 90 88 88 89 89 90 91 94 93 91 89 88 85 79 78 75 70 67
Ważona ilośc akcji (mln) 93 89 88 91 92 97 99 95 90 88 88 89 92 92 94 95 94 92 90 88 85 80 78 75 70 67
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD