Baskent Dogalgaz Dagitim Gayrimenkul Yatirim Ortakligi A.S.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 2,205 728 468 1,634 2,409 859 690 2,590 5,065 2,475 2,605 7,444 9,548 2,949 2,289 14,295 11,084 4,325 4,335 14,562
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 9.2% 18.1% 47.6% 58.5% 110.3% 188.0% 277.6% 187.4% 88.5% 19.1% -12.12% 92.0% 16.1% 46.7% 89.3% 1.9%
Marża brutto 15.7% 7.5% -6.00% 14.0% 18.8% 4.3% 1.7% 11.9% 14.0% 1.1% 2.1% 6.0% 8.6% 10.6% -2.16% 1.4% 12.7% 7.7% -9.82% 8.1%
Koszty i Wydatki (mln) 1,905 714 565 1,448 1,963 840 693 2,298 4,375 2,468 2,576 7,011 8,749 2,668 2,372 14,195 9,748 3,568 4,835 -13,475
EBIT (mln) 314 27 -100 215 446 20 -3 291 690 7 29 433 799 281 -83 101 1,298 756 -500 1,087
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 42.2% -27.92% -97.25% 35.3% 54.5% -62.06% 1152.9% 48.7% 15.9% 3650.1% -385.89% -76.73% 62.3% 169.3% 504.5% 978.6%
EBIT (%) 14.2% 3.8% -21.35% 13.2% 18.5% 2.3% -0.40% 11.3% 13.6% 0.3% 1.1% 5.8% 8.4% 9.5% -3.61% 0.7% 11.7% 17.5% -11.54% 7.5%
Przychody fiansowe (mln) 43 31 46 11 52 74 19 60 96 66 92 136 245 186 143 96 335 458 0 419
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 26 31 23 29 39 0 0 204 218 396
Amortyzacja (mln) 41 35 35 35 47 47 48 56 54 50 52 57 63 67 65 1,189 376 434 503 652
EBITDA (mln) 354 62 -65 251 489 92 47 416 433 -184 -61 415 773 333 -366 2,305 2,199 639 393 2,037
EBITDA(%) 16.1% 8.5% -13.87% 15.3% 20.5% 7.8% 6.6% 13.4% 14.7% 2.3% 3.1% 6.6% 9.0% 11.8% -0.77% 9.0% 15.1% 14.8% 9.1% 14.0%
NOPLAT (mln) 343 44 -51 196 410 32 -30 305 347 -265 -139 318 687 237 -471 2,086 1,671 314 -328 984
Podatek (mln) 0 0 0 0 -0 -0 -0 0 30 0 52 -39 186 77 -94 -1,529 642 451 581 447
Zysk Netto (mln) 343 44 -51 196 410 32 -30 305 347 -265 -139 357 501 160 -377 3,615 1,029 765 -612 943
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.4% -28.03% -41.59% 55.2% -15.37% -935.03% 365.3% 17.0% 44.4% 160.5% 171.0% 913.9% 105.3% 377.9% 62.4% -73.92%
Zysk netto (%) 15.6% 6.1% -10.95% 12.0% 17.0% 3.7% -4.33% 11.8% 6.9% -10.69% -5.34% 4.8% 5.2% 5.4% -16.46% 25.3% 9.3% 17.7% -14.12% 6.5%
EPS 0.49 0.0629 -0.0731 0.28 0.59 0.0453 -0.0427 0.44 0.5 -0.38 -0.2 0.51 0.72 0.23 -0.54 5.16 1.47 1.09 -0.87 1.35
EPS (rozwodnione) 0.49 0.0629 -0.0731 0.28 0.59 0.0453 -0.0427 0.44 0.5 -0.38 -0.2 0.51 0.72 0.23 -0.54 5.16 1.47 1.09 -0.87 1.35
Ilośc akcji (mln) 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700
Ważona ilośc akcji (mln) 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700 700
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY