index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
191 |
224 |
379 |
507 |
535 |
490 |
484 |
Przychód Δ r/r |
0.0% |
17.2% |
68.8% |
34.0% |
5.5% |
-8.4% |
-1.2% |
Marża brutto |
56.0% |
60.4% |
59.7% |
55.6% |
57.6% |
59.1% |
62.4% |
EBIT (mln) |
-35 |
-27 |
-21 |
-94 |
-64 |
-46 |
-35 |
EBIT Δ r/r |
0.0% |
-23.3% |
-22.6% |
357.2% |
-32.2% |
-28.7% |
-22.8% |
EBIT (%) |
-18.1% |
-11.9% |
-5.4% |
-18.6% |
-11.9% |
-9.3% |
-7.3% |
Koszty finansowe (mln) |
0 |
5 |
11 |
5 |
4 |
4 |
3 |
EBITDA (mln) |
-34 |
-25 |
-18 |
-63 |
-43 |
-33 |
-19 |
EBITDA(%) |
-17.9% |
-11.0% |
-4.7% |
-12.4% |
-8.0% |
-6.7% |
-3.9% |
Podatek (mln) |
0 |
6 |
11 |
-26 |
2 |
0 |
0 |
Zysk Netto (mln) |
-37 |
-37 |
-43 |
-42 |
-64 |
-37 |
-33 |
Zysk netto Δ r/r |
0.0% |
0.8% |
13.9% |
-0.4% |
49.9% |
-41.8% |
-11.2% |
Zysk netto (%) |
-19.4% |
-16.7% |
-11.2% |
-8.4% |
-11.9% |
-7.6% |
-6.8% |
EPS |
-7.56 |
-0.22 |
-1.34 |
-0.27 |
-0.36 |
-0.21 |
-0.19 |
EPS (rozwodnione) |
-7.56 |
-0.22 |
-1.34 |
-0.27 |
-0.36 |
-0.21 |
-0.19 |
Ilośc akcji (mln) |
5 |
167 |
32 |
156 |
177 |
177 |
175 |
Ważona ilośc akcji (mln) |
5 |
167 |
32 |
156 |
177 |
177 |
175 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |