Banner Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 741
EBIT TTM (mln): 145
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 59 78 85 94 100 113 119 147 188 187 190 187 199 196 210 226 303 456 469 517 563 599 607 624 752 603
Przychód Δ r/r 0.0% 31.2% 9.3% 10.6% 6.4% 13.1% 5.3% 23.6% 27.6% -0.4% 1.2% -1.5% 6.3% -1.2% 6.8% 7.8% 33.8% 50.7% 2.9% 10.3% 8.8% 6.4% 1.4% 2.7% 20.5% -19.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.9% 99.7%
EBIT (mln) 25 29 12 13 23 28 17 48 55 -135 -63 -44 5 40 70 81 68 130 151 165 183 142 247 241 242 260
EBIT Δ r/r 0.0% 15.7% -59.4% 9.9% 80.5% 21.4% -39.6% 182.1% 15.2% -346.4% -53.5% -30.1% -112.4% 634.8% 75.6% 15.2% -16.2% 90.7% 16.7% 9.2% 10.9% -22.2% 73.1% -2.4% 0.6% 7.2%
EBIT (%) 41.6% 36.7% 13.6% 13.5% 23.0% 24.7% 14.1% 32.3% 29.1% -72.1% -33.1% -23.5% 2.7% 20.4% 33.6% 35.9% 22.5% 28.4% 32.2% 31.9% 32.5% 23.8% 40.6% 38.6% 32.2% 43.0%
Koszty finansowe (mln) 60 90 86 66 60 60 81 116 146 125 93 60 33 20 13 11 12 16 19 33 57 38 24 19 22 224
EBITDA (mln) 32 36 19 17 31 32 22 54 63 -122 -50 -32 16 50 80 91 81 150 172 186 209 168 271 263 -15 0
EBITDA(%) 53.0% 46.0% 22.3% 17.6% 30.8% 28.6% 18.3% 36.4% 33.5% -64.9% -26.6% -17.2% 8.2% 25.5% 38.0% 40.3% 26.8% 32.9% 36.7% 36.0% 37.1% 28.1% 44.6% 42.2% -2.0% 0.0%
Podatek (mln) 9 10 4 3 7 9 5 16 18 -7 -27 18 0 -25 24 27 23 44 90 29 37 27 46 45 43 41
Zysk Netto (mln) 15 18 7 9 16 19 12 32 37 -128 -36 -62 5 65 46 54 45 85 61 137 146 116 201 195 184 169
Zysk netto Δ r/r 0.0% 19.1% -59.4% 24.3% 73.9% 20.1% -38.1% 163.3% 17.1% -446.6% -72.1% 73.1% -108.8% 1089.0% -28.8% 17.0% -16.4% 88.8% -28.8% 124.6% 7.2% -20.7% 73.4% -2.8% -6.0% -8.0%
Zysk netto (%) 25.9% 23.5% 8.7% 9.8% 16.1% 17.1% 10.0% 21.4% 19.6% -68.3% -18.8% -33.1% 2.7% 33.0% 22.0% 23.9% 14.9% 18.7% 13.0% 26.4% 26.0% 19.4% 33.1% 31.3% 24.4% 28.0%
EPS 10.22 11.34 4.69 5.95 10.43 12.18 7.28 18.55 17.71 -55.22 -13.43 -6.4 -0.15 3.17 2.39 2.79 1.9 2.52 1.85 4.16 4.2 3.29 5.81 5.7 5.35 4.88
EPS (rozwodnione) 9.8 11.2 4.48 5.74 10.08 11.55 7.0 18.06 17.43 -55.22 -13.43 -6.4 -0.15 3.16 2.38 2.79 1.89 2.52 1.84 4.15 4.18 3.26 5.76 5.67 5.33 4.88
Ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 3 10 17 19 19 19 24 34 33 33 35 35 35 34 34 35
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 3 10 17 19 19 19 24 34 33 33 35 36 35 34 34 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD