Banco Products (India) Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 3,112 2,438 2,335 3,189 3,437 2,780 2,921 3,839 -162 2,494 2,445 3,596 3,864 3,039 2,975 4,311 4,120 3,327 3,611 3,874 3,732 3,127 3,276 2,711 4,318 3,699 4,388 4,945 5,408 3,926 4,970 5,765 6,200 5,017 6,024 7,414 7,179 5,654 7,239 8,039 8,888 6,327 8,746
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.5% 14.0% 25.1% 20.4% -104.73% -10.28% -16.29% -6.33% -2478.03% 21.9% 21.7% 19.9% 6.6% 9.5% 21.4% -10.13% -9.42% -6.02% -9.26% -30.01% 15.7% 18.3% 33.9% 82.4% 25.2% 6.1% 13.2% 16.6% 14.6% 27.8% 21.2% 28.6% 15.8% 12.7% 20.2% 8.4% 23.8% 11.9% 20.8%
Marża brutto 45.8% 48.4% 38.3% 47.5% 50.4% 50.6% 47.7% 45.5% 63.0% 48.0% 31.7% 46.0% 46.1% 46.3% 36.8% 38.6% 43.0% 37.1% 41.0% 39.2% 37.3% 44.3% 44.9% 40.9% 41.6% 49.4% 31.6% 38.6% 38.3% 40.0% 39.4% 35.3% 36.4% 52.3% 45.0% 35.9% 42.2% 48.9% 27.0% 29.7% 46.4% 42.8% 50.5%
Koszty i Wydatki (mln) 2,446 2,264 2,893 2,790 3,070 2,576 2,664 3,277 1,239 2,265 2,307 3,235 3,354 2,840 2,505 3,796 3,576 3,251 3,202 3,512 3,552 3,016 2,956 2,520 3,704 3,246 4,121 4,307 4,682 3,611 4,406 5,216 5,726 3,746 5,241 6,600 6,111 4,930 6,382 6,904 7,026 5,944 5,292
EBIT (mln) 666 173 -20 400 368 203 256 562 -1,402 229 162 413 542 244 502 546 573 98 338 452 220 166 242 205 656 478 186 639 726 316 560 549 474 1,271 783 814 1,068 724 857 1,134 1,863 383 3,455
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -44.80% 17.2% 1373.9% 40.6% -481.47% 12.6% -36.64% -26.58% 138.7% 6.6% 209.4% 32.2% 5.7% -59.70% -32.82% -17.17% -61.60% 69.2% -28.27% -54.73% 198.1% 187.2% -23.22% 212.2% 10.6% -33.92% 201.3% -13.98% -34.69% 302.8% 39.7% 48.2% 125.3% -43.03% 9.5% 39.4% 74.4% -47.05% 303.0%
EBIT (%) 21.4% 7.1% -0.86% 12.5% 10.7% 7.3% 8.8% 14.6% 862.7% 9.2% 6.6% 11.5% 14.0% 8.0% 16.9% 12.7% 13.9% 3.0% 9.3% 11.7% 5.9% 5.3% 7.4% 7.5% 15.2% 12.9% 4.2% 12.9% 13.4% 8.0% 11.3% 9.5% 7.6% 25.3% 13.0% 11.0% 14.9% 12.8% 11.8% 14.1% 21.0% 6.1% 39.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 25 0 0 10 12 7 3 5 5 5 5 4 5 4 5 5 8 11 7 5 10 6 -4 6 5 6 6 6 12 7 7 16 12 25 72 52 58 37 66 70 60 47 0
Amortyzacja (mln) 92 82 95 80 84 104 79 85 84 83 81 82 82 70 82 70 76 73 73 74 79 80 95 82 83 92 80 79 81 81 238 117 117 130 200 153 157 167 283 194 195 200 236
EBITDA (mln) 758 255 74 480 451 307 336 647 -1,318 312 243 494 624 314 584 615 649 171 411 526 299 246 337 287 739 569 262 797 811 371 760 679 693 1,413 1,013 1,131 1,255 1,009 1,140 1,328 2,226 636 2,024
EBITDA(%) 24.4% 10.5% 3.2% 15.0% 13.1% 11.0% 11.5% 16.8% 810.8% 12.5% 10.0% 13.7% 16.2% 10.3% 19.6% 14.3% 15.8% 5.2% 11.4% 13.6% 8.0% 7.9% 10.3% 10.6% 17.1% 15.4% 6.0% 16.1% 15.0% 9.4% 15.3% 11.8% 11.2% 28.2% 16.8% 15.3% 17.5% 17.8% 15.8% 16.5% 25.0% 10.1% 23.1%
NOPLAT (mln) 641 154 1 390 355 196 254 557 469 224 158 408 537 240 497 541 565 87 332 447 210 160 297 199 652 472 176 712 718 283 525 546 563 1,258 741 925 1,041 805 856 1,085 1,971 389 1,897
Podatek (mln) 97 37 27 110 106 42 38 200 141 49 46 181 161 -55 228 234 212 146 100 147 51 27 123 23 242 103 -7 253 226 112 123 200 46 276 231 237 380 122 174 398 584 80 362
Zysk Netto (mln) 543 117 -26 279 249 154 216 358 328 175 111 227 376 295 270 312 367 -37 49 299 159 133 174 176 410 368 184 459 492 171 402 346 517 982 510 688 661 683 682 687 1,387 309 1,535
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -54.11% 32.2% 936.8% 28.1% 31.5% 13.2% -48.35% -36.48% 14.7% 68.5% 142.2% 37.3% -2.39% -112.56% -81.94% -4.10% -56.66% 460.0% 257.4% -41.31% 157.5% 176.4% 5.5% 161.4% 20.2% -53.55% 118.6% -24.64% 5.1% 474.4% 27.0% 98.9% 27.8% -30.45% 33.6% -0.20% 109.8% -54.73% 125.2%
Zysk netto (%) 17.5% 4.8% -1.10% 8.8% 7.3% 5.6% 7.4% 9.3% -201.78% 7.0% 4.6% 6.3% 9.7% 9.7% 9.1% 7.2% 8.9% -1.11% 1.3% 7.7% 4.3% 4.3% 5.3% 6.5% 9.5% 10.0% 4.2% 9.3% 9.1% 4.4% 8.1% 6.0% 8.3% 19.6% 8.5% 9.3% 9.2% 12.1% 9.4% 8.5% 15.6% 4.9% 17.5%
EPS 7.6 1.63 0.0 3.91 3.49 2.16 3.02 5.0 4.58 2.45 1.56 3.18 5.26 4.12 3.77 4.36 5.13 -0.52 0.0 4.18 2.22 1.86 0.0 2.46 5.73 5.15 2.57 6.42 6.88 2.39 5.62 4.84 7.23 13.73 7.14 9.62 9.24 9.55 9.53 9.6 9.7 2.16 10.73
EPS (rozwodnione) 7.6 1.63 0.0 3.91 3.49 2.16 3.02 5.0 4.58 2.45 1.56 3.18 5.26 4.12 3.77 4.36 5.13 -0.52 0.0 4.18 2.22 1.86 0.0 2.46 5.73 5.15 2.57 6.42 6.88 2.39 5.62 4.84 7.23 13.73 7.14 9.62 9.24 9.55 9.53 9.6 9.7 2.16 10.73
Ilośc akcji (mln) 71 72 0 71 71 72 71 72 72 71 71 71 72 72 72 72 72 71 0 72 72 72 0 71 72 71 72 71 72 72 72 71 72 72 72 72 72 72 72 72 143 143 143
Ważona ilośc akcji (mln) 71 72 0 71 71 72 71 72 72 71 71 71 72 72 72 72 72 71 0 72 72 72 0 71 72 71 72 71 72 72 72 71 72 72 72 72 72 72 72 72 143 143 143
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR