Banco Products (India) Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 29 820
EBIT TTM (mln): 4 951
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 2,602 2,989 2,879 4,612 8,722 10,189 10,241 11,440 11,288 12,043 12,173 15,377 15,369 14,010 15,117 19,269 23,005 27,684 32,125
Przychód Δ r/r 0.0% 14.8% -3.7% 60.2% 89.1% 16.8% 0.5% 11.7% -1.3% 6.7% 1.1% 26.3% -0.1% -8.8% 7.9% 27.5% 19.4% 20.3% 16.0%
Marża brutto 25.0% 31.5% 33.5% 38.6% 47.3% 45.6% 47.7% 49.0% 45.7% 47.8% 43.0% 40.1% 40.1% 41.1% 40.5% 39.3% 41.9% 40.9% 45.8%
EBIT (mln) 346 553 505 1,013 944 1,006 870 1,333 1,179 1,094 1,072 1,519 1,513 958 1,528 2,261 3,121 8,114 11,357
EBIT Δ r/r 0.0% 60.1% -8.7% 100.5% -6.9% 6.6% -13.5% 53.2% -11.5% -7.2% -2.0% 41.7% -0.4% -36.7% 59.4% 48.0% 38.0% 160.0% 40.0%
EBIT (%) 13.3% 18.5% 17.5% 22.0% 10.8% 9.9% 8.5% 11.7% 10.4% 9.1% 8.8% 9.9% 9.8% 6.8% 10.1% 11.7% 13.6% 29.3% 35.4%
Koszty finansowe (mln) 42 40 26 24 91 85 0 116 51 11 8 31 31 17 23 53 126 200 256
EBITDA (mln) 407 627 593 1,119 1,134 1,216 1,159 1,657 1,517 1,546 1,564 1,883 1,889 1,408 1,857 2,769 3,798 4,601 6,112
EBITDA(%) 15.6% 21.0% 20.6% 24.3% 13.0% 11.9% 11.3% 14.5% 13.4% 12.8% 12.9% 12.2% 12.3% 10.1% 12.3% 14.4% 16.5% 16.6% 19.0%
Podatek (mln) 51 80 64 203 196 256 213 319 252 296 436 692 692 349 361 713 752 913 1,424
Zysk Netto (mln) 253 433 415 786 656 765 613 898 877 899 972 691 691 766 1,137 1,524 2,356 2,714 3,918
Zysk netto Δ r/r 0.0% 71.4% -4.2% 89.6% -16.5% 16.6% -19.9% 46.5% -2.4% 2.6% 8.1% -28.9% 0.0% 10.8% 48.5% 34.0% 54.6% 15.2% 44.4%
Zysk netto (%) 9.7% 14.5% 14.4% 17.0% 7.5% 7.5% 6.0% 7.9% 7.8% 7.5% 8.0% 4.5% 4.5% 5.5% 7.5% 7.9% 10.2% 9.8% 12.2%
EPS 3.74 6.1 5.8 10.99 9.18 10.7 8.57 12.56 12.26 12.57 13.59 9.66 9.66 10.71 15.9 21.31 32.94 18.98 27.39
EPS (rozwodnione) 3.74 6.1 5.8 10.99 9.18 10.7 8.57 12.56 12.26 12.57 13.59 9.66 9.66 10.71 15.9 21.31 32.94 18.98 27.39
Ilośc akcji (mln) 68 71 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 143 143
Ważona ilośc akcji (mln) 68 71 72 72 72 72 72 72 72 72 72 72 72 72 72 72 72 143 143
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR