Wall Street Experts
ver. ZuMIgo(08/25)
Banco Products (India) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 29 820
EBIT TTM (mln): 4 951
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
2,602 |
2,989 |
2,879 |
4,612 |
8,722 |
10,189 |
10,241 |
11,440 |
11,288 |
12,043 |
12,173 |
15,377 |
15,369 |
14,010 |
15,117 |
19,269 |
23,005 |
27,684 |
32,125 |
Przychód Δ r/r |
0.0% |
14.8% |
-3.7% |
60.2% |
89.1% |
16.8% |
0.5% |
11.7% |
-1.3% |
6.7% |
1.1% |
26.3% |
-0.1% |
-8.8% |
7.9% |
27.5% |
19.4% |
20.3% |
16.0% |
Marża brutto |
25.0% |
31.5% |
33.5% |
38.6% |
47.3% |
45.6% |
47.7% |
49.0% |
45.7% |
47.8% |
43.0% |
40.1% |
40.1% |
41.1% |
40.5% |
39.3% |
41.9% |
40.9% |
45.8% |
EBIT (mln) |
346 |
553 |
505 |
1,013 |
944 |
1,006 |
870 |
1,333 |
1,179 |
1,094 |
1,072 |
1,519 |
1,513 |
958 |
1,528 |
2,261 |
3,121 |
8,114 |
11,357 |
EBIT Δ r/r |
0.0% |
60.1% |
-8.7% |
100.5% |
-6.9% |
6.6% |
-13.5% |
53.2% |
-11.5% |
-7.2% |
-2.0% |
41.7% |
-0.4% |
-36.7% |
59.4% |
48.0% |
38.0% |
160.0% |
40.0% |
EBIT (%) |
13.3% |
18.5% |
17.5% |
22.0% |
10.8% |
9.9% |
8.5% |
11.7% |
10.4% |
9.1% |
8.8% |
9.9% |
9.8% |
6.8% |
10.1% |
11.7% |
13.6% |
29.3% |
35.4% |
Koszty finansowe (mln) |
42 |
40 |
26 |
24 |
91 |
85 |
0 |
116 |
51 |
11 |
8 |
31 |
31 |
17 |
23 |
53 |
126 |
200 |
256 |
EBITDA (mln) |
407 |
627 |
593 |
1,119 |
1,134 |
1,216 |
1,159 |
1,657 |
1,517 |
1,546 |
1,564 |
1,883 |
1,889 |
1,408 |
1,857 |
2,769 |
3,798 |
4,601 |
6,112 |
EBITDA(%) |
15.6% |
21.0% |
20.6% |
24.3% |
13.0% |
11.9% |
11.3% |
14.5% |
13.4% |
12.8% |
12.9% |
12.2% |
12.3% |
10.1% |
12.3% |
14.4% |
16.5% |
16.6% |
19.0% |
Podatek (mln) |
51 |
80 |
64 |
203 |
196 |
256 |
213 |
319 |
252 |
296 |
436 |
692 |
692 |
349 |
361 |
713 |
752 |
913 |
1,424 |
Zysk Netto (mln) |
253 |
433 |
415 |
786 |
656 |
765 |
613 |
898 |
877 |
899 |
972 |
691 |
691 |
766 |
1,137 |
1,524 |
2,356 |
2,714 |
3,918 |
Zysk netto Δ r/r |
0.0% |
71.4% |
-4.2% |
89.6% |
-16.5% |
16.6% |
-19.9% |
46.5% |
-2.4% |
2.6% |
8.1% |
-28.9% |
0.0% |
10.8% |
48.5% |
34.0% |
54.6% |
15.2% |
44.4% |
Zysk netto (%) |
9.7% |
14.5% |
14.4% |
17.0% |
7.5% |
7.5% |
6.0% |
7.9% |
7.8% |
7.5% |
8.0% |
4.5% |
4.5% |
5.5% |
7.5% |
7.9% |
10.2% |
9.8% |
12.2% |
EPS |
3.74 |
6.1 |
5.8 |
10.99 |
9.18 |
10.7 |
8.57 |
12.56 |
12.26 |
12.57 |
13.59 |
9.66 |
9.66 |
10.71 |
15.9 |
21.31 |
32.94 |
18.98 |
27.39 |
EPS (rozwodnione) |
3.74 |
6.1 |
5.8 |
10.99 |
9.18 |
10.7 |
8.57 |
12.56 |
12.26 |
12.57 |
13.59 |
9.66 |
9.66 |
10.71 |
15.9 |
21.31 |
32.94 |
18.98 |
27.39 |
Ilośc akcji (mln) |
68 |
71 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
143 |
143 |
Ważona ilośc akcji (mln) |
68 |
71 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
72 |
143 |
143 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |