Banc of California, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2 1 15 20 22 21 21 19 25 31 35 34 83 194 301 434 597 349 310 260 243 273 332 278 986
Przychód Δ r/r 0.0% -28.2% 1240.4% 34.7% 10.1% -3.5% -1.5% -7.4% 30.2% 21.6% 14.9% -2.8% 144.2% 133.2% 55.1% 44.2% 37.6% -41.6% -11.1% -16.0% -6.6% 12.2% 21.6% -16.1% 254.1%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 84.6% 93.5% 99.5% 99.7% 96.8% 98.3% 99.2% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 12 15 13 16 20 24 34 32 21 15 15 3 15 31 59 156 221 53 187 28 14 83 243 -545 0
EBIT Δ r/r 0.0% 25.9% -16.3% 27.7% 25.7% 18.4% 41.7% -5.1% -35.2% -27.3% -4.1% -79.4% 384.2% 109.9% 91.5% 166.1% 41.4% -75.8% 249.8% -85.0% -48.7% 475.4% 193.7% -324.6% -100.0%
EBIT (%) 787.6% 1381.3% 86.2% 81.7% 93.3% 114.4% 164.5% 168.4% 83.9% 50.1% 41.8% 8.8% 17.5% 15.8% 19.5% 36.0% 36.9% 15.3% 60.3% 10.7% 5.9% 30.3% 73.1% -195.7% 0.0%
Koszty finansowe (mln) 10 12 8 9 11 17 27 29 23 18 11 6 8 23 33 43 59 85 137 143 66 38 58 1,224 887
EBITDA (mln) 12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA(%) 787.6% 1421.8% 90.8% 84.9% 95.6% 116.8% 166.6% 170.7% 85.6% 51.6% 42.9% 10.8% 20.4% 19.4% 23.1% 37.3% 37.7% 38.0% 64.8% 11.6% 6.5% 30.8% 73.7% 0.0% 0.0%
Podatek (mln) 0 2 2 3 4 3 3 1 -1 -2 1 -0 0 7 -5 42 34 -27 5 4 2 20 48 -312 42
Zysk Netto (mln) 2 2 3 4 5 5 5 3 -1 -1 3 -3 6 0 30 62 115 58 45 24 13 62 121 -1,899 127
Zysk netto Δ r/r 0.0% 20.3% 25.8% 55.6% 23.8% -5.3% -1.9% -37.2% -117.9% 88.8% -382.8% -196.6% -319.8% -98.7% 38277.2% 104.7% 85.9% -50.0% -21.2% -47.8% -47.1% 395.8% 94.0% -1670.3% -106.7%
Zysk netto (%) 113.8% 190.7% 17.9% 20.7% 23.2% 22.8% 22.7% 15.4% -2.1% -3.3% 8.1% -8.0% 7.2% 0.0% 10.1% 14.3% 19.3% 16.5% 14.7% 9.1% 5.2% 22.9% 36.5% -682.2% 12.9%
EPS 0.11 0.13 0.0766 0.29 0.39 0.39 0.38 0.24 -0.0424 -0.0801 0.12 -0.0784 0.13 1.09 1.94 2.79 2.9 2.91 0.37 3.9 -10.61 0.81 1.57 -22.71 0.52
EPS (rozwodnione) 0.11 0.13 0.0766 0.28 0.39 0.38 0.37 0.23 -0.0424 -0.0801 0.12 -0.0784 0.13 1.09 1.94 2.79 2.9 2.91 0.37 3.9 -10.61 0.81 1.57 -22.71 0.52
Ilośc akcji (mln) 16 16 16 14 13 12 12 13 12 12 15 35 35 41 87 106 120 122 124 119 117 77 77 85 168
Ważona ilośc akcji (mln) 16 16 16 14 13 13 13 13 12 12 15 35 35 41 87 106 120 122 124 119 117 77 77 85 168
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD