| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,224 |
2,251 |
2,788 |
3,627 |
4,136 |
0 |
| Przychód Δ r/r |
0.0% |
1.2% |
23.9% |
30.1% |
14.0% |
-100.0% |
| Marża brutto |
93.2% |
76.9% |
74.8% |
72.0% |
99.3% |
-inf% |
| EBIT (mln) |
1,244 |
1,176 |
3,732 |
2,729 |
2,635 |
-29 |
| EBIT Δ r/r |
0.0% |
-5.5% |
217.3% |
-26.9% |
-3.4% |
-101.1% |
| EBIT (%) |
56.0% |
52.2% |
133.9% |
75.2% |
63.7% |
0.0% |
| Koszty finansowe (mln) |
158 |
377 |
382 |
200 |
71 |
0 |
| EBITDA (mln) |
1,250 |
1,183 |
3,743 |
2,742 |
2,650 |
2,429 |
| EBITDA(%) |
56.2% |
52.6% |
134.3% |
75.6% |
64.1% |
0.0% |
| Podatek (mln) |
-384 |
226 |
504 |
627 |
425 |
0 |
| Zysk Netto (mln) |
1,957 |
573 |
2,846 |
1,915 |
2,176 |
541 |
| Zysk netto Δ r/r |
0.0% |
-70.7% |
396.7% |
-32.7% |
13.6% |
-75.1% |
| Zysk netto (%) |
88.0% |
25.5% |
102.1% |
52.8% |
52.6% |
0.0% |
| EPS |
4.75 |
1.39 |
6.9 |
4.65 |
5.56 |
1.28 |
| EPS (rozwodnione) |
4.75 |
1.39 |
6.9 |
4.65 |
5.49 |
1.28 |
| Ilośc akcji (mln) |
412 |
412 |
412 |
412 |
392 |
423 |
| Ważona ilośc akcji (mln) |
412 |
412 |
412 |
412 |
396 |
423 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |