Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 61 315.1 | 64 032.5 | 66 995.5 | 61 243.1 | 67 292.5 | 65 391.4 | 69 066.2 | 73 527.2 | 75 696.9 | 79 342.3 | 78 782.3 | 80 614.3 | 84 523.9 | 80 854.8 | 86 440.7 | 87 686.8 | 89 155.1 | 79 899.5 | 77 872.8 | 79 976.9 |
| Aktywa trwałe (mln) | 34 995.4 | 37 698.0 | 39 639.7 | 33 353.4 | 38 505.1 | 38 360.7 | 41 011.3 | 43 283.9 | 690.6 | 610.3 | 606.599999 | 549.9 | 578.4 | 550.7 | 79 894.599999 | 81 526.5 | 83 061.0 | 74 668.3 | 49 538.0 | 64 935.4 |
| Rzeczowe aktywa trwałe netto | 626.3 | 638.3 | 672.6 | 621.2 | 611.2 | 535.7 | 559.9 | 458.5 | 422.5 | 379.2 | 399.1 | 349.3 | 353.3 | 318.3 | 362.8 | 466.2 | 419.5 | 411.5 | 639.1 | 540.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 73.4 | 64.5 | 71.8 | 67.099999 | 66.3 | 81.2 | 78.9 | 80.6 | 103.1 | 99.9 | 96.3 | 92.1 | 92.9 |
| Wartości niematerialne i prawne | 1 357.2 | 1 357.5 | 1 601.7 | 1 587.2 | 1 562.4 | 1 342.6 | 1 300.2 | 256.0 | 203.6 | 159.3 | 140.4 | 134.3 | 143.9 | 153.5 | 270.2 | 294.8 | 265.8 | 237.4 | 122.7 | 107.7 |
| Wartość firmy i wartości niematerialne i prawne | 1 357.2 | 1 357.5 | 1 601.7 | 1 587.2 | 1 562.4 | 1 342.6 | 1 300.2 | 329.4 | 268.1 | 231.1 | 207.499999 | 200.6 | 225.1 | 232.4 | 350.8 | 397.9 | 365.7 | 333.7 | 214.8 | 200.6 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 664.2 |
| Inwestycje długoterminowe | 32 977.4 | 35 676.4 | 37 314.1 | 31 108.1 | 36 305.1 | 36 462.2 | 39 129.0 | 42 472.1 | 44 304.3 | 48 753.9 | 4 693.9 | 4 581.2 | 3 908.1 | 4 430.0 | 5 059.2 | 3 786.1 | 4 543.4 | 4 281.7 | 48 477.0 | 50 434.0 |
| Aktywa obrotowe | 450.2 | 741.5 | 1 620.4 | 1 305.5 | 2 528.7 | 2 208.9 | 2 287.8 | 28 694.2 | 2 946.3 | 2 963.2 | 2 750.0 | 3 068.0 | 3 474.5 | 3 851.3 | 6 546.1 | 6 160.3 | 6 094.1 | 5 231.2 | 8 976.7 | 15 041.5 |
| Środki pieniężne i Inwestycje | 450.2 | 741.5 | 1 620.4 | 1 305.5 | 2 528.7 | 2 208.9 | 2 287.8 | 28 694.2 | 2 946.3 | 2 963.2 | 2 750.0 | 3 068.0 | 3 474.5 | 3 851.3 | 3 864.3 | 3 896.8 | 3 850.1 | 3 280.3 | 8 976.7 | 9 368.9 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 770.5 | 26 527.4 | 28 925.6 | 925.6 | 846.8 | 951.0 | 963.6 | 1 065.4 | 629.5 | 580.2 | 225.2 | 5 991.4 | 6 654.5 |
| Środki pieniężne i inne aktywa pieniężne | 450.2 | 741.5 | 1 620.4 | 1 305.5 | 2 528.7 | 2 208.9 | 2 287.8 | 2 923.7 | 2 946.3 | 2 963.2 | 2 750.0 | 3 068.0 | 3 474.5 | 3 851.3 | 3 988.0 | 4 004.0 | 4 073.5 | 3 370.2 | 2 985.3 | 2 714.4 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 706.3 | 509.8 | 470.6 | 479.4 | 542.5 | 445.2 | 571.8 | 440.6 | 456.6 | 593.1 | 1 809.6 | 1 783.1 | 1 799.6 | 1 727.0 | 1 691.9 | 49 819.5 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 250.0 | 250.0 | 189.6 | 237.4 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 616.8 | 802.7 | 12 007.7 | 13 418.9 | 479.4 | 628.5 | 254.5 | 252.4 | 229.6 | 233.9 | 262.899999 | 222.4 | 7 671.8 | 7 802.7 | 7 931.1 | 7 822.0 | 50 220.3 | 5 006.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 45.4 | 41.2 | 32.8 | 56.5 | 0.0 |
| Zobowiązania długoterminowe | 56 923.8 | 59 046.0 | 2 327.9 | 706.3 | 509.8 | 470.6 | 479.4 | 542.5 | 3 378.0 | 3 523.1 | 3 734.7 | 3 264.0 | 3 499.4 | 3 486.7 | 72 053.3 | 72 898.4 | 73 924.099999 | 67 525.399999 | 5 667.8 | 76 340.5 |
| Rezerwy z tytułu odroczonego podatku | 736.9 | 806.3 | 693.2 | 600.2 | 692.8 | 641.7 | 654.4 | 895.1 | 882.3 | 1 065.5 | 909.7 | 944.9 | 922.4 | 907.8 | 938.5 | 1 000.4 | 1 002.0 | 590.6 | 419.4 | 542.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.0 | 38.9 | 26.5 | 25.9 | 57.3 | 54.6 |
| Zobowiązania ogółem | 56 923.8 | 59 046.0 | 62 129.9 | 57 347.5 | 62 782.5 | 61 257.9 | 65 172.6 | 68 654.4 | 70 790.5 | 73 511.3 | 73 328.7 | 74 840.6 | 78 114.7 | 74 846.6 | 79 725.1 | 80 701.1 | 81 855.2 | 75 347.4 | 5 667.8 | 76 340.5 |
| Kapitał własny | 4 391.3 | 4 986.5 | 4 865.6 | 3 895.6 | 4 510.0 | 4 133.5 | 3 893.6 | 4 872.8 | 4 906.4 | 5 831.0 | 5 453.6 | 5 773.7 | 6 409.2 | 6 008.199999 | 6 715.6 | 6 985.7 | 7 299.9 | 4 552.1 | 3 259.3 | 3 636.4 |
| Udziały mniejszościowe | 60.9 | 64.6 | 83.7 | 204.6 | 195.0 | 33.5 | 33.3 | 42.1 | 50.5 | 39.7 | 34.7 | 32.4 | 63.0 | 37.6 | 1.6 | 2.0 | 14.8 | 12.6 | 9.3 | 6.7 |
| Pasywa | 61 315.1 | 64 032.5 | 66 995.5 | 61 243.1 | 67 292.5 | 65 391.4 | 69 066.2 | 73 527.2 | 75 696.9 | 79 342.3 | 78 371.5 | 80 199.1 | 84 055.6 | 80 397.6 | 86 440.7 | 87 686.8 | 89 155.1 | 79 899.5 | 77 872.8 | 79 976.9 |
| Inwestycje | 32 977.4 | 35 676.4 | 37 314.1 | 31 108.1 | 36 305.1 | 36 462.2 | 39 129.0 | 68 242.6 | 70 831.7 | 77 679.5 | 5 619.5 | 5 428.0 | 4 859.1 | 5 393.6 | 6 124.6 | 4 415.6 | 5 123.6 | 4 506.9 | 54 468.4 | 57 088.5 |
| Dług (mln) | 1 410.4 | 1 276.4 | 1 634.7 | 1 329.6 | 0.0 | 0.0 | 0.0 | 3 351.6 | 3 190.3 | 3 468.9 | 4 586.6 | 3 738.7 | 4 238.5 | 3 385.8 | 4 411.5 | 4 824.3 | 5 247.7 | 5 134.5 | 5 248.4 | 5 749.4 |
| Środki pieniężne i inne aktywa pieniężne | 450.2 | 741.5 | 1 620.4 | 1 305.5 | 2 528.7 | 2 208.9 | 2 287.8 | 2 923.7 | 2 946.3 | 2 963.2 | 2 750.0 | 3 068.0 | 3 474.5 | 3 851.3 | 3 988.0 | 4 004.0 | 4 073.5 | 3 370.2 | 2 985.3 | 2 714.4 |
| Dług netto | 960.2 | 534.9 | 14.3 | 24.1 | (2 528.7) | (2 208.9) | (2 287.8) | 427.9 | 244.0 | 505.7 | 1 836.6 | 670.7 | 764.0 | (465.5) | 423.5 | 820.3 | 1 174.2 | 1 764.3 | 2 263.1 | 3 035.0 |
| Ticker | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW | BALN.SW |
| Waluta | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |