Bajaj Steel Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Rok finansowy 2011 2011 2011 2011 2012 2012 2012 2012 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2011-06-30 2011-09-30 2011-12-31 2012-03-31 2012-06-30 2012-09-30 2012-12-31 2013-03-31 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 511 889 1,053 681 416 769 1,056 612 1,244 1,475 857 967 1,475 1,022 708 820 1,460 1,602 1,210 1,213 1,539 1,585 589 925 1,585 1,611 1,098 980 1,532 1,259 1,739 1,410 1,522 1,380
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -18.49% -13.47% 0.3% -10.18% 198.8% 91.8% -18.83% 58.1% 18.6% -30.75% -17.37% -15.26% -1.04% 56.8% 70.9% 48.0% 5.4% -1.07% -51.32% -23.72% 3.0% 1.6% 86.3% 5.9% -3.36% -21.87% 58.4% 43.9% -0.64% 9.7%
Marża brutto 26.5% 21.1% 26.9% 2.5% 24.9% 28.5% 29.6% -3.45% 35.8% 41.8% 9.4% 37.9% 41.8% 44.6% -14.82% 45.7% 41.6% 53.9% 14.2% 44.4% 42.5% 46.1% -9.53% 46.4% 46.1% 50.8% 19.0% 52.0% 46.0% 52.3% 40.8% 32.7% 51.1% 53.6%
Koszty i Wydatki (mln) 503 843 949 686 439 704 955 665 1,139 1,349 750 925 1,349 942 629 726 1,300 1,358 803 1,055 1,324 1,320 513 806 1,320 1,342 928 860 1,305 1,126 1,527 1,221 1,522 1,203
EBIT (mln) -8 27 87 -0 -40 48 83 -42 128 148 91 59 148 104 99 98 190 254 377 158 215 12 45 120 265 269 161 120 227 132 212 189 224 178
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 379.3% 77.0% -4.59% 131077.7% 419.2% 207.8% 9.3% 240.2% 15.7% -30.22% 9.4% 64.8% 28.1% 144.9% 280.1% 61.3% 13.0% -95.23% -88.01% -24.19% 23.3% 2122.0% 256.0% 0.3% -14.39% -50.74% 31.3% 57.4% -1.46% 34.4%
EBIT (%) -1.64% 3.1% 8.3% -0.00% -9.65% 6.3% 7.9% -6.93% 10.3% 10.1% 10.6% 6.1% 10.1% 10.1% 14.0% 11.9% 13.0% 15.8% 31.2% 13.0% 14.0% 0.8% 7.7% 12.9% 16.7% 16.7% 14.7% 12.2% 14.8% 10.5% 12.2% 13.4% 14.7% 12.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 16 19 0 0 17 17 0 0 19 23 23 21 23 18 18 19 18 18 19 16 17 15 14 14 15 17 3 6 6 12 25 10 8 9
Amortyzacja (mln) 14 14 14 24 13 13 15 19 13 11 0 10 11 11 32 16 17 22 16 19 18 21 31 21 21 22 34 24 24 34 48 29 30 30
EBITDA (mln) 22 60 118 18 -10 77 116 -33 141 159 91 69 159 114 131 114 207 275 423 188 253 306 125 154 306 306 220 157 259 179 259 218 270 224
EBITDA(%) 4.2% 6.7% 11.2% 2.7% -2.47% 10.1% 11.0% -5.42% 11.3% 10.8% 10.6% 7.1% 10.8% 11.2% 18.5% 13.9% 14.2% 17.2% 35.0% 15.5% 16.4% 19.3% 21.3% 16.6% 19.3% 19.0% 20.0% 16.0% 16.9% 14.3% 14.9% 15.5% 17.8% 16.2%
NOPLAT (mln) -8 27 87 -0 -40 48 83 -42 109 125 39 39 125 85 68 79 172 236 383 153 218 270 72 119 270 268 283 128 228 133 309 470 232 185
Podatek (mln) 16 6 28 0 17 3 27 -18 23 30 35 9 30 15 26 20 44 60 90 39 55 50 17 46 50 56 113 32 58 33 84 118 58 48
Zysk Netto (mln) -8 21 59 -0 -40 46 56 -24 86 96 4 30 96 70 41 59 128 176 293 114 163 220 55 72 220 212 171 95 170 100 226 351 174 137
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 379.4% 113.6% -4.79% 6721.2% 313.0% 109.6% -93.09% 224.6% 11.7% -27.17% 969.7% 97.7% 34.2% 153.2% 605.8% 93.5% 26.8% 24.9% -81.19% -36.47% 35.3% -3.83% 210.5% 31.8% -22.72% -52.53% 32.0% 268.3% 2.5% 36.4%
Zysk netto (%) -1.64% 2.4% 5.6% -0.05% -9.65% 5.9% 5.3% -3.90% 6.9% 6.5% 0.5% 3.1% 6.5% 6.8% 5.9% 7.2% 8.8% 11.0% 24.2% 9.4% 10.6% 13.9% 9.3% 7.8% 13.9% 13.1% 15.6% 9.7% 11.1% 8.0% 13.0% 24.9% 11.5% 9.9%
EPS -1.78 4.54 12.53 0.0 -8.54 9.7 11.93 0.0 18.2 20.33 0.0 12.67 40.66 24.67 0.0 12.53 24.67 33.9 57.31 21.83 31.29 41.95 10.58 14.36 42.32 40.7 32.87 18.35 32.71 19.32 43.31 67.57 8.46 6.5
EPS (rozwodnione) -1.78 4.54 12.53 0.0 -8.54 9.7 11.93 0.0 18.2 20.33 0.0 12.67 40.66 24.67 0.0 12.53 24.67 33.9 57.31 21.83 31.29 41.95 10.58 14.36 41.95 40.7 32.87 18.35 32.71 19.32 43.31 67.57 8.46 6.5
Ilośc akcji (mln) 5 5 5 0 5 5 5 0 5 5 0 5 5 5 0 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 21 21
Ważona ilośc akcji (mln) 5 5 5 0 5 5 5 0 5 5 0 5 5 5 0 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 21 21
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR