Wall Street Experts
ver. ZuMIgo(08/25)
Bajaj Steel Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 5 930
EBIT TTM (mln): 1 199
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,873 |
2,560 |
2,246 |
2,042 |
3,134 |
2,853 |
4,548 |
3,356 |
3,079 |
2,361 |
2,476 |
3,744 |
4,074 |
5,026 |
4,283 |
5,219 |
5,476 |
Przychód Δ r/r |
0.0% |
36.7% |
-12.3% |
-9.1% |
53.5% |
-9.0% |
59.4% |
-26.2% |
-8.3% |
-23.3% |
4.9% |
51.2% |
8.8% |
23.3% |
-14.8% |
21.9% |
4.9% |
Marża brutto |
19.1% |
31.6% |
31.6% |
24.0% |
19.9% |
21.5% |
31.4% |
26.4% |
28.4% |
27.2% |
34.8% |
32.3% |
31.7% |
38.8% |
35.8% |
41.9% |
40.3% |
EBIT (mln) |
109 |
233 |
153 |
26 |
106 |
49 |
578 |
7 |
-38 |
-122 |
165 |
279 |
319 |
863 |
461 |
827 |
759 |
EBIT Δ r/r |
0.0% |
115.1% |
-34.6% |
-83.0% |
308.8% |
-54.0% |
1086.8% |
-98.7% |
-600.8% |
223.9% |
-236.0% |
68.8% |
14.4% |
170.2% |
-46.5% |
79.2% |
-8.2% |
EBIT (%) |
5.8% |
9.1% |
6.8% |
1.3% |
3.4% |
1.7% |
12.7% |
0.2% |
-1.2% |
-5.1% |
6.7% |
7.5% |
7.8% |
17.2% |
10.8% |
15.8% |
13.9% |
Koszty finansowe (mln) |
42 |
45 |
56 |
59 |
0 |
0 |
68 |
84 |
85 |
86 |
86 |
82 |
80 |
73 |
65 |
48 |
46 |
EBITDA (mln) |
173 |
300 |
258 |
128 |
217 |
150 |
327 |
218 |
161 |
42 |
253 |
377 |
473 |
1,015 |
649 |
986 |
961 |
EBITDA(%) |
9.2% |
11.7% |
11.5% |
6.3% |
6.9% |
5.3% |
7.2% |
6.5% |
5.2% |
1.8% |
10.2% |
10.1% |
11.6% |
20.2% |
15.2% |
18.9% |
17.6% |
Podatek (mln) |
40 |
82 |
50 |
21 |
34 |
11 |
66 |
18 |
-9 |
-34 |
-10 |
90 |
80 |
214 |
122 |
265 |
206 |
Zysk Netto (mln) |
69 |
151 |
102 |
5 |
72 |
38 |
105 |
-10 |
-29 |
-100 |
114 |
137 |
236 |
656 |
365 |
675 |
590 |
Zysk netto Δ r/r |
0.0% |
120.0% |
-32.2% |
-95.5% |
1462.6% |
-47.4% |
180.2% |
-109.5% |
186.7% |
248.3% |
-214.0% |
19.7% |
72.4% |
177.5% |
-44.4% |
85.0% |
-12.6% |
Zysk netto (%) |
3.7% |
5.9% |
4.6% |
0.2% |
2.3% |
1.3% |
2.3% |
-0.3% |
-0.9% |
-4.3% |
4.6% |
3.7% |
5.8% |
13.1% |
8.5% |
12.9% |
10.8% |
EPS |
15.62 |
34.35 |
23.28 |
1.04 |
15.22 |
8.01 |
22.42 |
-2.14 |
-6.13 |
-21.36 |
24.36 |
29.17 |
50.3 |
126.15 |
70.18 |
129.82 |
28.44 |
EPS (rozwodnione) |
15.62 |
34.35 |
23.28 |
0.93 |
15.22 |
8.01 |
22.42 |
-2.14 |
-6.13 |
-21.36 |
24.36 |
29.17 |
50.3 |
126.15 |
70.18 |
129.82 |
28.44 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
21 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
21 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |