Baidu, Inc.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 133 952
EBIT TTM (mln): 22 962
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 41 117 41 838 1,744 3,198 4,448 7,915 14,501 22,306 31,944 49,052 66,382 70,549 84,809 102,277 107,413 107,074 124,493 123,675 134,598
Przychód Δ r/r 0.0% 189.5% -65.5% 1965.1% 108.2% 83.3% 39.1% 78.0% 83.2% 53.8% 43.2% 53.6% 35.3% 6.3% 20.2% 20.6% 5.0% -0.3% 16.3% -0.7% 8.8%
Marża brutto 49.0% 71.9% 44.2% 70.7% 63.0% 63.9% 63.7% 72.8% 73.1% 71.1% 64.1% 61.5% 58.6% 50.0% 49.2% 49.4% 41.5% 48.5% 48.3% 48.3% 51.7%
EBIT (mln) -9 11 -9 263 547 1,097 1,605 3,959 7,577 11,051 11,192 12,804 11,672 10,049 15,691 15,530 6,307 14,340 10,518 15,911 21,856
EBIT Δ r/r 0.0% -218.3% -184.5% -2928.2% 108.1% 100.4% 46.3% 146.7% 91.4% 45.9% 1.3% 14.4% -8.8% -13.9% 56.1% -1.0% -59.4% 127.4% -26.7% 51.3% 37.4%
EBIT (%) -22.9% 9.4% -22.9% 31.4% 31.4% 34.3% 36.1% 50.0% 52.2% 49.5% 35.0% 26.1% 17.6% 14.2% 18.5% 15.2% 5.9% 13.4% 8.4% 12.9% 16.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 108 447 629 1,041 1,158 1,615 1,883 2,960 3,103 3,421 2,913 3,248
EBITDA (mln) -4 21 -4 329 708 1,077 1,559 3,915 7,500 12,078 12,680 15,027 38,766 15,158 23,380 29,330 2,653 14,340 14,099 14,509 36,877
EBITDA(%) -11.1% 17.5% -11.1% 39.3% 40.6% 33.7% 35.1% 49.5% 51.7% 54.1% 39.7% 30.6% 58.4% 21.5% 27.6% 28.7% 2.5% 13.4% 11.3% 11.7% 27.4%
Podatek (mln) -0 0 -0 12 -13 116 198 536 1,189 1,574 1,829 2,231 5,474 2,914 2,995 4,743 1,948 4,064 3,187 2,578 3,649
Zysk Netto (mln) -9 12 -9 302 629 1,048 1,485 3,525 6,639 10,456 10,519 13,187 33,664 11,632 18,301 27,573 2,057 22,472 10,226 7,559 20,315
Zysk netto Δ r/r 0.0% -235.1% -174.0% -3496.4% 108.4% 66.6% 41.7% 137.4% 88.3% 57.5% 0.6% 25.4% 155.3% -65.4% 57.3% 50.7% -92.5% 992.5% -54.5% -26.1% 168.8%
Zysk netto (%) -21.9% 10.2% -21.9% 36.0% 36.1% 32.8% 33.4% 44.5% 45.8% 46.9% 32.9% 26.9% 50.7% 16.5% 21.6% 27.0% 1.9% 21.0% 8.2% 6.1% 15.1%
EPS -0.0056 0.0136 -0.0056 0.38 0.23 0.54 0.54 1.27 2.38 3.73 3.76 4.69 11.93 3.99 6.59 9.88 0.71 8.19 3.58 2.5 8.6
EPS (rozwodnione) -0.0035 0.0054 -0.0035 0.38 0.23 0.53 0.53 1.26 2.37 3.73 3.75 4.67 11.89 3.98 6.55 9.87 0.71 8.12 3.51 2.48 6.89
Ilośc akcji (mln) 1,585 879 1,585 2,737 2,710 2,766 2,766 2,784 2,791 2,795 2,799 2,805 2,794 2,773 2,778 2,792 2,787 2,732 2,758 2,782 2,278
Ważona ilośc akcji (mln) 2,564 2,250 2,564 2,777 2,778 2,782 2,782 2,793 2,797 2,798 2,803 2,816 2,803 2,781 2,796 2,795 2,791 2,756 2,814 2,809 2,837
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY